If I want to buy a shop

Hi

I want to buy a shop :

EBITDA of the shop = 100,000€
Debt of the shop : 1,000,000€
Cash = 0

If we take a Multiple of 15 : 15 x EBITDA = 1,500,000€. This is the enterprise value right ?

But then, what do I have to pay to buy the shop?

1,500,000 - 1,000,000 = 500,000€ right ?

Thanks

9 Comments
 

OK

Let's say that a multiple of 15 is too much

let's say we should use only 9

we got an enterprise value of 900,000€ then

But the shop have 1 million in debt

So it is mean that I lose 100,000€ in this operation ?

 

OK

But let's say that a multiple of 15 is too much

let's say we should use only 9, in comparison of the other deals of the same kind of shop

we got an enterprise value of 900,000€ then

But the shop have 1 million in debt

So it is mean that I lose 100,000€ in this operation ?

 

Sorry for double post.

I may look stupid but the formula of enterprise value is :

Enterprise value = common equity at market value (this line item is also known as "market cap") + debt at market value (here debt refers to interest-bearing liabilities, both long-term and short-term) + minority interest at market value, if any + preferred equity at market value + unfunded pension liabilities and other debt-deemed provisions - cash and cash equivalents - "extra assets", assets not required to run the business - investments in associated companies at market value, if any

In my simple example we have no cash but 1 million in debt

With a multiple of 9 and an EBITDA of 100,000€, we got an enterprise value of 900,000€

But it is inferior at 1 million, is it mean that this enterprise value is false ? Enterprise value has to be at least equal to the amount of debt ?

 

Then, is it OK to find a value of 900,000€ (with the EBITDA Multiple) which is inferior at the amount of debt (1,000,000€) ?

EDIT: with the utilisation of the EBITDA Multiple method we find an asset value, but this is not the same that the definition of the enterprise value actually right ?

Thanks

 
Best Response

It's not your debt - it's the debt of the prior owner. Typically the transaction will be cash-free debt-free, so he has to pay off the 1 million, regardless of the purchase price. If the price is 1.5 million, he'll pay it off and have 0.5 left over. If the price is 0.9, he'll still be on the hook for 1 million. If the prior owner's equity is worth less than 0 (EV debt), he may chose to file for bankruptcy rather than sell for less than the debt.

Technically, if you did assume the debt and the purchase price was 0.9, the prior owner would be paying you 0.1 in cash in exchange for you removing his 1 million liability (debt).

 

Ea repellat illo neque voluptatibus. Et aut enim corrupti quis voluptatem. Minus totam neque eius ducimus.

Amet nesciunt asperiores voluptates. Et officiis et ut. Consectetur aliquam et voluptatem odio. Omnis dolor architecto perspiciatis.

Eaque inventore esse aut at voluptatibus eum. Incidunt aliquid dolorum nesciunt laborum magni.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • Blackstone Group 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • KKR (Kohlberg Kravis Roberts) 99.6%
  • The Riverside Company 99.2%
  • Ardian 98.9%
  • Blackstone Group 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (97) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (234) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (95) $134
  • 1st Year Analyst (271) $124
  • Intern/Summer Associate (37) $80
  • Intern/Summer Analyst (351) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
CompBanker's picture
CompBanker
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”