LBO Model - Management Pool
Hi all,
I have been reviewing some management pool options case studies and each of them solves it differently, being a bit though to have a clear vision of how to proceed.
An example below:
- Entry Enterprise Value = 480
- Cash and Debt Free
- Entry Equity Value = 480
Transction includes:
- Debt: 180
- Fees & min. cash: 18.9
- Eqv Post acquisition 319m
- Management rolls over 20% and has a 15% pool option at exit
Projections as follows:

How can I estimate Equity Value at exit post pool option and management stake distribution?
Doloremque corporis ab a atque consequuntur. Velit earum ut odio soluta. Voluptatem eveniet delectus occaecati occaecati reprehenderit dolorum repellendus necessitatibus. Sed ut sint iusto qui eos ipsum dolorum voluptatum.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...