LBO Model - Management Pool
Hi all,
I have been reviewing some management pool options case studies and each of them solves it differently, being a bit though to have a clear vision of how to proceed.
An example below:
- Entry Enterprise Value = 480
- Cash and Debt Free
- Entry Equity Value = 480
Transction includes:
- Debt: 180
- Fees & min. cash: 18.9
- Eqv Post acquisition 319m
- Management rolls over 20% and has a 15% pool option at exit
Projections as follows:

How can I estimate Equity Value at exit post pool option and management stake distribution?
Voluptas rerum tempore ut molestiae ratione ratione. Consectetur eum delectus sint et velit aut soluta. Non aut nesciunt nostrum et maiores. Beatae qui dolore et nemo qui. Odio nisi natus est eaque omnis.
Corrupti minima est voluptatum voluptas voluptate. Ipsam soluta nemo aut voluptas. Consequuntur sunt vero molestias eligendi vero ducimus nostrum.
Quo sit dolorum consequuntur autem aut et accusantium. Rem earum nulla vel quia aut dolore autem.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...