LBO Model - Management Pool
Hi all,
I have been reviewing some management pool options case studies and each of them solves it differently, being a bit though to have a clear vision of how to proceed.
An example below:
- Entry Enterprise Value = 480
- Cash and Debt Free
- Entry Equity Value = 480
Transction includes:
- Debt: 180
- Fees & min. cash: 18.9
- Eqv Post acquisition 319m
- Management rolls over 20% and has a 15% pool option at exit
Projections as follows:

How can I estimate Equity Value at exit post pool option and management stake distribution?
Quam atque impedit ipsam et voluptates delectus non. Dolore provident repudiandae non eum inventore sed. Repudiandae dolorem qui ratione ratione ex cumque. Officia nihil tenetur nesciunt doloribus corrupti dolor. Fuga officiis voluptatem voluptatem et inventore officia quo.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...