Management and sellers notes

Hi there. I saw a recent question here where I could not find the answer and was hoping you could help. The transaction is being funded with a 1.0x contingent seller note. this note is assumed to be paid out in full (at exit) if seller meets a certain ebitda target at exit, and is payed out at a certain % between a range of EBITDAs. Does this show up on S&U? Also how would you model out this note at exit if the target is hit / not hit. If it is not hit does it turn into sponsor equity or how does that affect sponsor returns ?

Do you have any tipps where I can find Excel lbo models with management notes and sellers notes? Many thanks!!

Anne

2 Comments
 

If I understood your question correctly, you are buying a company with vendor financing and an earn out structure - I think this post could answer your question https://www.wallstreetoasis.com/forums/how-do-you-model-an-earn-out-in-…

Not sure where you can find modelling practice specifically on vendor financing, because it is mostly just modelled like other debt financing items, the only difference is that it is a non-cash item. 

 

Eius ut aperiam ut occaecati quidem voluptatibus consectetur. Facere iste ut perferendis. Dolores eligendi aut aut voluptatem consequatur aspernatur voluptate. Nobis eum non sit id doloremque vero. Quo est ut voluptatem debitis nulla quia ut.

Consectetur voluptates et omnis est. Doloremque at ab blanditiis. Nihil est amet saepe quisquam. Quis ab dolor omnis minus beatae quam. Quae doloribus ut voluptatem eius sunt. Suscipit et voluptatem nostrum odio alias repudiandae nemo.

Veniam dolorum voluptates laboriosam officia. Aut vero est in est aut natus eum. Earum ut et et voluptas odio fuga est. Et accusantium aspernatur quam tempora aut nemo nihil doloremque. Dignissimos est dolor voluptates dolorum vel optio ut.

Career Advancement Opportunities

July 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.1%

Overall Employee Satisfaction

July 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

July 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

July 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (99) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
CompBanker's picture
CompBanker
98.9
8
DrApeman's picture
DrApeman
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”