Development Proforma - Modeling City Grants

Hey Guys,

Need some assistance modeling a for-sale ground up development project that involves City grants. Debt will fund immediately and get us through predevelopment and 50% of construction. The remaining construction will be funded via grants and lot sales. Grants will fund at two points in time: 50% completion and at 100% completion. It got tricky trying to model the monthly cash flows. If anyone has some pointers please help! Thanks

2 Comments
 

Based on the most helpful WSO content, here are some pointers for modeling a for-sale ground-up development project involving City grants:

  1. Debt and Predevelopment Funding:

    • Model the initial debt drawdown to cover predevelopment costs and 50% of construction.
    • Ensure the debt service (interest payments) is accurately reflected in your cash flow model.
  2. Grant Funding:

    • Grants will be received at two milestones: 50% completion and 100% completion.
    • Create a timeline in your model to track construction progress and align grant disbursements with these milestones.
  3. Construction Funding:

    • The remaining construction costs will be covered by the grants and lot sales.
    • Ensure that the cash inflows from grants are timed correctly in your model to match the 50% and 100% completion points.
  4. Monthly Cash Flows:

    • Break down the construction costs into monthly expenditures.
    • Include the timing of debt drawdowns, grant receipts, and lot sales to ensure accurate monthly cash flow projections.
  5. Lot Sales:

    • Model the revenue from lot sales, ensuring it aligns with the construction timeline and sales strategy.
    • Include the timing of lot sales proceeds in your cash flow model to ensure they are available to fund construction as planned.
  6. Cash Flow Management:

    • Monitor the cash flow to ensure there are no shortfalls during the construction period.
    • Adjust the timing of expenditures, debt drawdowns, and grant receipts as necessary to maintain positive cash flow.

For more detailed guidance, you might find the following resources on WSO helpful: - Tutorial: Ground-up Development Cashflow: This tutorial provides a basic introduction to modeling cash flows for ground-up development projects. - Real Estate Development Modeling: This thread discusses various aspects of real estate development modeling, including software recommendations and key metrics.

By following these steps and utilizing the resources available on WSO, you should be able to effectively model the cash flows for your development project involving City grants.

Sources: Development vs. Acquisitions, Tutorial: Ground-up Development Cashflow, Real Estate Development Modeling, Tutorial: How to Model a Real Estate Development Construction Loan, How to Convince My Boss to Include Excel Modeling Into the Job?

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

Aut porro tempora quis iste veniam animi quia. Atque nobis optio minus et fugit rerum. Ut cum eligendi fugiat unde distinctio minus dicta.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (67) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
CompBanker's picture
CompBanker
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
DrApeman's picture
DrApeman
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”