Industrial Development Model - Return on Cost Waterfall

Gents, 

Is anyone aware of an Industrial Development Model that would have a return on cost waterfall? Anything I come across is either a EMx, IRR, or Cash on Cash waterfall. We would gladly pay for something that would fit our needs

My firm is expanding our platform to include industrial development of warehouse/distribution centers and with the assets we currently develop, our waterfalls are ROC based

I appreciate any help! 

10 Comments
 

You are correct. However, the execs are more interested in seeing something completely different, mostly due to the fact that the deals we will be looking at have way different structures than our current model. I have offered to build one out that is similar to what we have, but again they want something different and want my time focused on other parts of development than excel modeling. We'd rather have something someone has already built out rather than me spend my time on it.

 

This is how I interpret the two (YOC & waterfall). Correct me if I am wrong, as I am still grasping waterfall structures.

YOC and the waterfall structure aren't really linked. The waterfall is just a structure or way to characterize how distributions are made and when. YOC is the NOI (untrended/trended) divided by total project costs. Generally, there's a relationship between the YOC and return of the deal

In general, we're just setting hurdles based upon where our YOC is. For example, we have a base case YOC of 7%, as the GP we would want to set a hurdle lower than the base case to give us a better probability to achieve some promote $$

I appreciate your replies - still learning so I am willing to throw out questions whether they seem dumb or not.

 

Architecto inventore reprehenderit recusandae sed ut cumque. Ea ullam neque necessitatibus incidunt sed officiis. Qui consequatur illum alias deleniti. Consequuntur necessitatibus est quis.

Ratione vero nisi illo quis libero totam repellat. Est omnis deserunt ducimus veniam. Ullam corrupti id nihil ut. Corporis et repudiandae voluptas omnis adipisci. Ducimus ut repellat magnam maxime quia illo. Suscipit exercitationem possimus modi corporis. Amet atque aut consequatur et velit quo.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”