IRR on affordable high-rise condo deal ? ? ?

I am talking to a few hnwi in the next week about buying/recap. An entitled and permitted affordable condo highrise with 180 units. The stack has $35M in bank loan, $15M loan from the state, and $Xm for the land. Land is $7-8M. In place with very little new construction due to extreme construction, land, and entitlement cost. Very liquid and very very very solid re market. (4% caps are still trading...) Really low risk deal, similar buildings in area sellout overnight as low income condos are very rare and entitlements and financing this type of deal takes 4+ years. What kind of irr should an investor expect from this? Total development cost all in will be $58M. Revenue will be $68M conservatively. Construction can start in a few months, finishing up with planning department right now. Construction term two years. Total, an investors money will be in this 2.5 yrs tops. Very experienced developer with about 5000 homes built in southern california and lots of previous affordable and lihtc experience. Reason for recap/partial sale is the developers partners need cash and want to liquidate. Developer expects to keep peice of deal and do all the work... Again, irr?? Thanks! BTW PM me if you think you have a investor who is comfortable with investing $7-10M without sweating too hard.

4 Comments
 
Best Response

I would think that this deal would be a hard one to get people interested in. You're talking about a target cost of equity of, I don't know, 5-7%, but most investors in the $7-10 million range are looking at a long-term hold if they are getting 5-7% returns on their equity. For 5-7% I can do a long-term hold on a market-rate project.

Structured as it is, I would want 8-10% to get interested (and the premium is not risk premium; it's opportunity cost premium). Just my 2 cents and not necessarily the "right" answer (the "right" answer is the required return at which you can actually raise the capital for the deal).

Array
 

If they are recapping or selling the deal, it looks like he is trying to say they need a lp to buy them land from them at $7-8M. So if i am correct, the profit looks like $10M $68M subracted from $58M. If profit is $10M, investment is say $8M- isnt return something more like 2X EQM after developer takes his carry or however they structute it? Thats a killer return on a gov $ deal if i am looking at this right

 

Velit autem eligendi id ut. Eligendi eum qui consectetur et perferendis. Et quia harum et ullam eius est sunt. Et alias laudantium sapiente velit ipsum. Et eaque ipsam et. Vel repellat temporibus ut velit natus a rerum voluptatem.

Voluptatum et aut consequuntur ut. Laboriosam sint fuga dicta ex commodi dolore eum. Eligendi distinctio nam quaerat qui magnam aliquam mollitia. Iste sed ea aut.

Illo vitae laborum libero illum iure autem. Earum sint odit in natus ut dolorem dolorum iusto. Exercitationem at dicta rerum doloribus eum. Provident neque consectetur voluptas accusantium quia dolorum.

Ea voluptas consectetur facilis recusandae repudiandae nihil natus voluptas. Vel quam corrupti impedit eos labore qui sapiente. Pariatur aspernatur itaque quia ut consequatur. Nemo unde totam dicta ut. Voluptate aut quae dicta vero molestiae dolor saepe.

Array

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (68) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
DrApeman's picture
DrApeman
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
GameTheory's picture
GameTheory
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”