Modelling - Waterfall with multiple capital outlay

Hey guys - want to pick on the bright brains we have in this forum. 


I'm modelling a scenario where there's multiple capital outlay accruing pref until the capital/terminal event at the end of the horizon. At the horizon on sale, there's a sale which will trigger a waterfall distribution of for example i.e 75%/25%  above 12% IRR, 60/40%, above 15% and after 15% its 50/50%. While trying to solve for the tier profit distribution, I'm solving for example what gives me a 12% in IRR. How would I do that?

2 Comments
 

This is a standard IRR hurdle calculation - the multiple capital outlays just incrementally increase the basis upon which your pref/IRR hurdle is being calculated (i.e. if you outlay $1M day 0, accrued $100k in pref over year 1, and at the end of year 1 contribute a further $1M, your first month of year 2 would accrue pref on $2.1M).

I assume you already know how to calculate accrual of preferred returns, but if not I can chime back in with more detail.

 

Totam corporis voluptas omnis quo quas. Vel corporis dolorem possimus odio et ut quis. Itaque tempora impedit natus officia molestiae minus atque.

Ut iste repellendus accusamus odit corrupti magnam impedit. Quia nihil sed aut fugiat consectetur sunt. Veniam repudiandae sunt occaecati sit. Maxime hic omnis cupiditate ea rerum possimus.

Career Advancement Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

November 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 04 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (17) $409
  • Associates (58) $261
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (29) $183
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (77) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”