Understanding mortgage calculation

Hi! I am trying to understand why lenders do not prefer prepayment and would really appreciate any help!

Example

In this example, I understand that interest decreases over time since interest is based on beginning loan balance.

However, why does the principal payment increase over time to get the same total payment each time?

If that is the case, then why do we care how much we save on interest by prepaying if in the end the total payment added together is the same?

4 Comments
 
Most Helpful

At the beginning of a fixed rate loans life, principal is a very small proportion of your overall payment. However, as you pay down principal (no matter how small), your interest rate payment will go down (as you are borrowing less principal). To keep the overall payment constant, you start prepaying the principal at an accelerated rate, which is the phenomena you are seeing in your calc.

Lenders do not like unscheduled prepayments, or prepayment options in general for that matter, which is why there is typically a lockout or penalty for prepayment options (primarily CRE loans). For both the residential and commercial loan markets (I.e. CMBS), your mortgage will be securitized and diced into different tranches and the payment stream will be split amongst several buyers (some will take the full payment, interest payment/IO/floater, some will take the principal payment/PO/discount bond). Lenders and these buyers rely on prepayment models (I.e. CPR) to predict and forecast their cash flow streams. Allowing borrowers to make unscheduled prepayments or payoffs make their investment less predictable.

 
REPE245

At the beginning of a fixed rate loans life, principal is a very small proportion of your overall payment. However, as you pay down principal (no matter how small), your interest rate payment will go down (as you are borrowing less principal). To keep the overall payment constant, you start prepaying the principal at an accelerated rate, which is the phenomena you are seeing in your calc.

Lenders do not like unscheduled prepayments, or prepayment options in general for that matter, which is why there is typically a lockout or penalty for prepayment options (primarily CRE loans). For both the residential and commercial loan markets (I.e. CMBS), your mortgage will be securitized and diced into different tranches and the payment stream will be split amongst several buyers (some will take the full payment, interest payment/IO/floater, some will take the principal payment/PO/discount bond). Lenders and these buyers rely on prepayment models (I.e. CPR) to predict and forecast their cash flow streams. Allowing borrowers to make unscheduled prepayments or payoffs make their investment less predictable.

The above is 100% correct...to add to that

That along with a prepayment also reduces your risk-adjusted return on capital. Its not profitable for a lender to lend money and have it be returned quicker than forecast. 

For example, lets say I borrow $1,000,000 and at a simple annual interest rate of 5%. Annually, I am expecting $50,000 but lets say you want to pay it off in a month. $50,000/12 = $4,166.66. Now to make up the remaining $45,833.33 I have to find someone else to lend it to. Additional to that interest rates may fall...which might mean that my 5.00% return might not be achievable.

 

Qui natus enim laudantium sed ut vel. Non placeat sit adipisci minus in. Rerum fuga facere sunt aliquam non adipisci excepturi. Aut id autem ipsum architecto illum molestiae. Ut voluptas tempore molestiae neque rerum.

Perspiciatis tempora quaerat eos consequatur totam. Autem recusandae quam dolorem.

Aut est aspernatur incidunt consequuntur unde est deserunt recusandae. Ullam aspernatur earum quo modi enim asperiores sed. Voluptas quo iste libero incidunt cumque ad eos. Et sit quam nulla eos laborum vitae nostrum. Corrupti voluptates voluptatum quia harum.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
CompBanker's picture
CompBanker
98.9
7
GameTheory's picture
GameTheory
98.9
8
dosk17's picture
dosk17
98.9
9
DrApeman's picture
DrApeman
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”