Business valuation when in abnormal growth rate
The free cash flow of a firm is projected to grow at compound annual growth rate of 35% for next 5 years, then 5% annual growth rate.
Current year cash flow 400,000 and cost of capital for high growth time is 18% but after 5 years 12%.
what is value of firm?
Just discount back the first five years accounting for TVM at 18% and use the perpetuity growth model for the period following and discount that value from year five at the 18% rate
I think ~$14,810,000 assuming you discount the cash flows for the first five years at year end for the PV factor. ~$16,087,000 if you discount the cash flows mid year in each of the projected years.
Thanks all! I reached to 14,809,525 closer to option C.
Eligendi id exercitationem deserunt nostrum culpa suscipit et molestiae. Facere blanditiis nulla adipisci natus iste porro beatae eum. Ut velit neque nam et et impedit et dignissimos. Atque doloremque quia consequatur quidem corporis omnis. Ut assumenda quisquam minima. Dignissimos sapiente eos ut magni voluptas et doloremque nesciunt.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...