LBO - Model Test - Questions

Hi,

Have a few LBO modelling tests coming up and have been preparing in advance.

One area that I am confused about is Preference Shares / Loan Notes. All of the model guides that I have seen all assume that the PEH invests only in ordinary shares (i.e. their return is just closing equity / opening equity). Is there a reason for this? From what I understand, in practice almost all deals are structured so the PEH has a preferred return using pref shares / loan notes. Should I be modelling this out in any case studies that I do, or is it over complicating it?

Secondly, this is a bit basic but I am confused with how ownership works with preferences shares / loan notes. Are preference shares / loan notes the same thing? Do they count towards my ownership % on exit?

E.g. If I have a 1,000 equity value on entry financed 900 PEH loan note, 50 ordinary PEH, 50 ordinary management. What is my ownership % on exit? Is it 50% or 95%?

Really appreciate any tips. Thanks.

Private Equity Interview Course

  • 2,447 questions - 203 PE funds. Crowdsourced from 750k+ members
  • 9 Detailed LBO Modeling Tests and 15+ hours of video solutions.
  • Trusted by over 1,000 aspiring private equity professionals just like you.

Comments (11)

  • Analyst 2 in IB - Ind
Jan 22, 2021 - 7:32am

From European Perspective:

- PEH (or SHL) grows by PIK (e.g. 10% p.a.), at the end at exit this 100% goes to the Sponsor

- After deduction of SHL from the "total equity value" (meaning exit multiple x EBITDA - net debt); Common equity is left. This is dividend according to initial investments into the common equity of the Sources & Uses. If split was 50:50; then 50 to management, 50 to Sponsor.

  • Analyst 3+ in IB-M&A
Jan 22, 2021 - 7:45am

Thanks. Super helpful. A couple of follow up qs:

(I) how is the common equity split determined? I.e. if on entry it is 900 SHL, 50 PEH Ords, 50 Mgmt Ords, that seems like a very unfair split on PEH (contributing 95%, but only getting 50% of equity upside)? Does it get adjusted to take this into account? I.e. SHL 900, PEH 90 Ords, Mgmt 10 Ords? - This still gives Mgmt an outsized equity amount for their investment (even ignoring any sweet equity / MIP)

(II) How should this be presented in an LBO test? As I said, all the materials I have reviewed have assumed PEH invests only in Ordinary equity. Is there a reason for that? Is it expected to model out the SHL in an LBO case study?

Thanks!

Learn More

300+ video lessons across 6 modeling courses taught by elite practitioners at the top investment banks and private equity funds -- Excel Modeling -- Financial Statement Modeling -- M&A Modeling -- LBO Modeling -- DCF and Valuation Modeling -- ALL INCLUDED + 2 Huge Bonuses.

Learn more
  • Analyst 2 in IB - Ind
Jan 22, 2021 - 7:49am

Welcome!

(I) It depends on a reasonable amount that management can afford right? Usually, what I have seen, 85% SHL, 15% CE, 80/20 split Sponsor and Mgmt; which results in a couple of million for management (reasonable amount to rollover)

(II) I have, with one exception (US MF in Continental Europe), not seen modeling test incorporating these features; but rather just doing common equity; also due to timing reasons in a 1-2 h test. Would only model this in if explicitly asked - not a real value add but the potential to f*** up in a timed scenario.

Start Discussion

Total Avg Compensation

July 2021 Private Equity

  • Principal (7) $694
  • Director/MD (18) $575
  • Vice President (65) $371
  • 3rd+ Year Associate (67) $270
  • 2nd Year Associate (134) $252
  • 1st Year Associate (276) $224
  • 3rd+ Year Analyst (25) $160
  • 2nd Year Analyst (60) $136
  • 1st Year Analyst (177) $118
  • Intern/Summer Associate (19) $70
  • Intern/Summer Analyst (207) $59