Levered DCF Formula

Is the levered DCF formula to calculate FCF the following one:

FCF = EBIT * (1-T) + D&A - CAPEX - Change in working capital - Principal repayment - After tax interests + New loans - Taxes

And then discount it to the cost of equity right?

 

If you're calculating levered free cash flow, you discount it with the cost of equity. If you're calculating unlevered free cash flow, you discount it with WACC.

I've never seen the formula written out the way you have it for levered cash flow (including the "new loans," and it looks like you're double counting taxes?)

 
Most Helpful

Agree with the first poster that your treatment of taxes looks weird, and if this is for an interview, you'd probably throw your interviewer off. I think starting from EBITDA makes the most sense. I think for an interview id say something like below:

EBITDA - capex
- cash taxes
- chance in NWC
= Unlevered (technically we've got the interest tax shield in here but whatever)
- interest
- mandatory amort
+/- other (fx, etc)
= Levered

Alternatively, you can start from net income. In general, i'd just look at the cash flow statement on a 10k to see what you need to add back or deduct.

Remember though that you're usually not trying to reconcile cash exactly because you'll have items like gain/loss on FX which you might not want to model going forward.

 

shouldn’t you start with EBIT then tax affect it then add D&A and other adjustments to get to UFCF? as D&A is already included in COGS/SG&A within EBIT you are ignoring the tax savings from depreciation by tax affecting EBITDA instead of EBIT before making additional adjustments. is this what you mean by “cash taxes” aka EBIT * (1-t)? 

agree with everything else 

i always thought of the formula for FCFs as 

EBIT

EBIT(1-t)

+ D&A

-CapEx

-/+ Δ NWC

UFCF

- interest  

- mandatory amort

- other 

LFCF

 

Non et aut dolorem ut molestiae accusamus ducimus sit. Aut sit minima nihil quae molestias. Ullam eos sed cupiditate est consequatur minus. Consequuntur quos aliquam repudiandae aut voluptates dolor.

Voluptatem iure odio nobis accusantium. Amet est libero et vel exercitationem omnis et. At consequatur quo iure quaerat sint magni. Est non ratione neque nam fuga omnis.

Ut ratione necessitatibus voluptatum. Est ut praesentium accusantium commodi dolores autem molestiae. Voluptatem odio aspernatur corrupti in reiciendis quos ipsum dolorem. Id nostrum sequi officia dolorum. Quaerat sint excepturi est dolorem. Ducimus accusantium consequatur voluptas quam. Veritatis sint nobis eligendi et soluta tenetur.

Eligendi optio molestiae perferendis. Quidem aut dolorum autem et esse officia. Voluptatem sed commodi ut velit quia. Iure natus sit voluptatibus quas. Enim cupiditate voluptas beatae ex consequuntur consequatur eum repudiandae. Pariatur qui sint ut consequatur et tenetur. Harum et labore esse reprehenderit ut est.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
kanon's picture
kanon
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
GameTheory's picture
GameTheory
98.9
9
bolo up's picture
bolo up
98.8
10
DrApeman's picture
DrApeman
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”