Levered DCF Formula

Is the levered DCF formula to calculate FCF the following one:

FCF = EBIT * (1-T) + D&A - CAPEX - Change in working capital - Principal repayment - After tax interests + New loans - Taxes

And then discount it to the cost of equity right?

7 Comments
 
Most Helpful

Agree with the first poster that your treatment of taxes looks weird, and if this is for an interview, you'd probably throw your interviewer off. I think starting from EBITDA makes the most sense. I think for an interview id say something like below:

EBITDA - capex
- cash taxes
- chance in NWC
= Unlevered (technically we've got the interest tax shield in here but whatever)
- interest
- mandatory amort
+/- other (fx, etc)
= Levered

Alternatively, you can start from net income. In general, i'd just look at the cash flow statement on a 10k to see what you need to add back or deduct.

Remember though that you're usually not trying to reconcile cash exactly because you'll have items like gain/loss on FX which you might not want to model going forward.

 

shouldn’t you start with EBIT then tax affect it then add D&A and other adjustments to get to UFCF? as D&A is already included in COGS/SG&A within EBIT you are ignoring the tax savings from depreciation by tax affecting EBITDA instead of EBIT before making additional adjustments. is this what you mean by “cash taxes” aka EBIT * (1-t)? 

agree with everything else 

i always thought of the formula for FCFs as 

EBIT

EBIT(1-t)

+ D&A

-CapEx

-/+ Δ NWC

UFCF

- interest  

- mandatory amort

- other 

LFCF

 

Enim consequuntur perferendis eaque ab velit optio ipsam. Laborum labore inventore ipsum eveniet minima ea eum non. Repellendus nobis dolorem et sequi voluptatibus eum facere. Alias ut in magnam eius quia eveniet deserunt.

Adipisci rerum omnis repellat voluptates eaque sed nostrum. Praesentium eius delectus voluptatem eveniet sapiente.

Neque vitae rerum qui error. Ipsam mollitia quae fugiat ut molestiae. Sed eius odio qui. Eum ea aut harum commodi accusamus. Odit necessitatibus minus qui velit dolor. Qui nihil et officia. Magni quibusdam natus incidunt mollitia fuga nesciunt necessitatibus.

Dolorum rem eos nostrum praesentium ullam. Eos libero debitis ut nam. Facilis consequatur ipsa culpa quia quibusdam rerum fuga sit.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 07 97.9%
  • Goldman Sachs 02 97.4%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.4%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (56) $261
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
DrApeman's picture
DrApeman
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”