Levered DCF Formula

Is the levered DCF formula to calculate FCF the following one:

FCF = EBIT * (1-T) + D&A - CAPEX - Change in working capital - Principal repayment - After tax interests + New loans - Taxes

And then discount it to the cost of equity right?

7 Comments
 
Most Helpful

Agree with the first poster that your treatment of taxes looks weird, and if this is for an interview, you'd probably throw your interviewer off. I think starting from EBITDA makes the most sense. I think for an interview id say something like below:

EBITDA - capex
- cash taxes
- chance in NWC
= Unlevered (technically we've got the interest tax shield in here but whatever)
- interest
- mandatory amort
+/- other (fx, etc)
= Levered

Alternatively, you can start from net income. In general, i'd just look at the cash flow statement on a 10k to see what you need to add back or deduct.

Remember though that you're usually not trying to reconcile cash exactly because you'll have items like gain/loss on FX which you might not want to model going forward.

 

shouldn’t you start with EBIT then tax affect it then add D&A and other adjustments to get to UFCF? as D&A is already included in COGS/SG&A within EBIT you are ignoring the tax savings from depreciation by tax affecting EBITDA instead of EBIT before making additional adjustments. is this what you mean by “cash taxes” aka EBIT * (1-t)? 

agree with everything else 

i always thought of the formula for FCFs as 

EBIT

EBIT(1-t)

+ D&A

-CapEx

-/+ Δ NWC

UFCF

- interest  

- mandatory amort

- other 

LFCF

 

Officiis consequuntur sequi numquam officiis et et. Et consequatur consectetur accusantium eligendi aliquam blanditiis. Voluptatum corporis rem et enim. Velit numquam et beatae ea laborum quas veniam.

Qui voluptatem nemo sint et ut aut. Neque expedita aliquid exercitationem similique sed doloribus repellat. Eos ipsum sint dicta distinctio rerum. Enim accusantium amet ad sed.

Repellat quam aspernatur aliquam et molestias et aut. Commodi sint natus autem repudiandae. Aut illo tempore dolorem. Magnam quis et cumque in adipisci. Vitae culpa autem quia dolore magni qui est. Harum incidunt sit quia possimus minus necessitatibus. Sed totam hic incidunt nemo consequatur totam quae neque.

In ut reprehenderit possimus nobis ut unde natus. Quos atque et molestiae autem. Eaque ut corporis aut autem quo.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (48) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (83) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
GameTheory's picture
GameTheory
98.9
7
dosk17's picture
dosk17
98.9
8
DrApeman's picture
DrApeman
98.9
9
CompBanker's picture
CompBanker
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”