Change in Cashflow - vs- balance sheet

Hi everyone, I was hoping you can explain me the following:

I looked into Ford's (F) Financial Statements (Source: Morningstar) and am a bit confused about the cashflow statement. I'm sure that is an easy question for you. For example:

According to the balance sheet the "Inventory" increased from 7866 to 8319 (2014-2015). However, the operating cashflow states an increase in inventory (decrease cashflow) of 1155 in 2015. I was expecting a increase of 453 (8319-7866). Can you explain me why? Did I sleep through my account class?

Thank you!!!

https://ibb.co/YLvTDPY

10 Comments
 

They bought $1155 worth of inventory over the course of the period (hence the cash outfolow on the CFS, sold some, and are left with $453 on the financial statement date, hence the increase on the balance sheet.

*Possible solution, not saying it actually happened

 

They bought inventory for $1155 (cash outflow) and sold inventory after in generated revenue (net income), correct? that would make sense.

However, how do you explain the change in accounts receivable? According to the balance sheet, it increased by $9,580 but the cash flow statements list only $3563 (2015). How is that? You can find the sheet in my link

 

On the date the financial statements were prepared, the company had $9,580 in A/R.

Over the course of the period, the company collected $3,563 of its receivables.

You need to realize that the Balance Sheet is just the balances in accounts on the date of the financial statements, whereas the Cash Flow statement is over the course of the period. You could increase your receivables by fifty-million dollars, but if you only collect seven cents, your cash flow statement will only show seven cents.

 

wouldn't an increase in AR reduce the cashflow (reduces the net income in the CF calculation)? In the example I mentioned you see the company increased its AR from $81,111 (2014) to $90,691 (2015). I would have expected a reduction of $9580 in operating cashflow. However, I only see -$3563.

 
Most Helpful

I don't think he is trying to be harsh, but let's think about this from a logical standpoint.

You are looking at Ford, a domestic vehicle manufacturer. Domestic vehicle sales have been on the decline for some and are only starting to recover over the past few years.

The "inventory" listed on the balance sheet is largely inflated due to dealer financing. Ford finances the vehicles that they are manufacturing to the dealers so that they are able to have "inventory" without the huge outlay to buy the vehicles. Sometimes these vehicles don't sell in the time period project, or at all for that matter, and thus Ford as a company has to then write off this bad debt, if you will.

Like I said, this is all information you can find within the 10-K. I understand that a 100+ SEC filing can be a bit daunting, but take some time and comb through it. You'll learn a ton about the business, how they operate and the special accounting provisions that they employ to get to the numbers in the filings.

Also, consider the fact that companies are able to restate values, so if you are looking at statements from 2017, the numbers from 2015 may be restated to reflect tax provisions, writeoffs, etc.

Sunshine is just trying to help. Appreciate it and do a little research. You won't last in this industry if you don't learn to problem solve on your own.

If you have any other questions, feel free to PM me, happy to help.

 

Another possible explanation is a change in value. Remember that the balance sheet is a snapshot at any given time whereas the cash flow statement is inflows and outflows over the course of a given time period.

Check the notes and see if there are more details regarding the fair value of inventory, disposal of inventory, etc. Often times if you look at the notes after the financial statements you'll find more detailed breakdowns of these line items that explain what is included/excluded and any other anomalies.

Hope that helps provide additional clarity.

 

Ab porro animi reiciendis. Atque natus aut architecto quia.

Cumque et sunt iusto et accusantium a sit. Quidem reiciendis rerum eos culpa non. Et vel vero dolores magnam vel.

Corrupti est dolor ut qui maiores quod sed. Occaecati ratione pariatur laudantium quis et aliquid. Non sed harum adipisci. Sunt ipsum totam ea non. Aspernatur odio id porro nobis laborum qui sunt. Et saepe doloremque est asperiores ad rerum.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (66) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
GameTheory's picture
GameTheory
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”