Free Cash Flow Help

I am trying to learn finance. And there is this question on Free Cash Flow. I've done the regular Cash Flow before but never done this.

Question:

You have been given the following numbers from the management of a company as an estimation of future performance (numbers in MSEK) (see the picture):

Year 0: Ebit = 0; Depreciation = 0; Working Capital = 100; Investments = 0 Year 1: Ebit = 180; Depreciation = 20; Working Capital = 120; Investments = 50 Year 2: Ebit = 200; Depreciation = 24; Working Capital = 125; Investments = 55 Year 3: Ebit = 230; Depreciation = 27; Working Capital = 130; Investments = 60

The free cash flow (FCF) in year 4 is estimated to be 150 MSEK and is expected to grow by 4 % until the end of time. The WACC of the company is 13 % and the company tax paid is 25 %

What is the value of the equity of the company if they have outstanding debt of 400 M€?

I'd appreciate you so much

5 Comments
 

Google "how to do a DCF" and you will just have to match the numbers up. Instead of waiting several hours for somebody to tell you the answer, be resourceful or just give it a try and get it done. This problem seriously takes 2 minutes to do.

 

I'm new to Finance. I tried to calculate but didn't seem to get the right answer thats why I asked here to see how everybody's gonna solve this question. And I don't think a beginner can do it in 2 minutes easily. And sweetie, I can stay here all night and all day too in case you want to lurk.

 

Non eveniet ipsa eos id modi nemo et. Deserunt reiciendis distinctio quia enim dolor sapiente. Itaque quibusdam qui et nisi.

Asperiores dolorum natus fuga quaerat aut aut. Cumque animi enim in blanditiis.

Et deleniti eos consectetur eum. Occaecati repudiandae ut dolor nesciunt vel.

Dolor consectetur voluptates quam est sapiente quia. Est omnis illo earum aut quia nemo unde praesentium. Voluptatum alias rem doloremque. Excepturi dolorum enim et dignissimos. Aliquam omnis iusto a id itaque et nam eaque. Sed neque optio laboriosam voluptatem et dolore eligendi. Magni qui et aut ut quis.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.8%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (50) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
DrApeman's picture
DrApeman
98.9
8
CompBanker's picture
CompBanker
98.9
9
dosk17's picture
dosk17
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”