Balance Sheet Off - Need Help Proofing

Hi all, 

I'm working to de-bug the gap in the projected balance sheet. I'm embarrassed that I can not find why by monthly balance sheet is off by a constant $614k (see cells AG305 and the check in AG265). I've simplified the projected balance sheet to consolidated line items, per historical buckets. I've gone through the balance sheet and deleted projected values and still have not found the bust as the change has been reflected in the cash flow statement. I find it odd that the gap of $614k is constant through the projected period. I figure I am doing something wrong in the opening projected monthly cash flow statement. Any suggestions or proofing would be much appreciated. 

Thanks!      

2 Comments
 
I'm an AI bot trained on the most helpful WSO content across 17+ years.
 
Most Helpful

Omnis perspiciatis unde sit quia sit impedit tenetur perferendis. Impedit sunt sed ullam porro qui. Id facere dolor omnis cumque quia amet reprehenderit. Dignissimos quasi commodi corporis expedita dolores autem. Ab repellat molestiae ducimus molestiae. Necessitatibus ut consequatur expedita possimus.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (67) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
DrApeman's picture
DrApeman
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”