Is this Excel File Accurate?

I've been using this excel file to study for how 1 change affects the 3 financial statements.

And I was wondering if someone was willing to go through and see if anything is inaccurate? The reason i'm asking so is because when I changed Gain/Loss on PP&E there was no change on the balance sheet and I couldn't figure out why. I reasoned that PP&E didn't change and instead it focused on the "gain" on PPE so like, instead of selling $10 of PPE it would be selling $0 of PPE for $10 but I didn't know if my reasoning made sense.

11 Comments
 

If you were to simply sell PP&E for its book value then there would be no change on the assets side as you would lose x amount of PPE but gain x amount in cash. However if there is a gain/loss as you've indicated then there is a change and something is probably wrong.

Correct me if I'm wrong.

 

I think the point here is that because there is no BV listed for the asset, the model is implicitly accounting for what DJ is saying, leaving only the gain/loss to be factored in which does not affect the PPE value

 

Aliquam aspernatur quae quo inventore deleniti voluptas ratione. Ipsa nulla officiis est rerum. Laudantium vel nisi qui facere id nulla in. Et accusamus est at vel. Necessitatibus in sunt debitis et rem.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
DrApeman's picture
DrApeman
98.9
7
dosk17's picture
dosk17
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
CompBanker's picture
CompBanker
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”