Netflix (NFLX) financial modelling problem

Does anyone here know anything about how NFLX's segment revenue is calculated in its annual report? They report their paid subscribers and their average monthly revenue per paying membership, which leads to quite an intuitive calculation for their revenue, which is the AMRPPM x 12 x Their end of period paid subscribers. But when I check with their reported revenue, they don't match each other. Any ideas folks on WSO? Many thanks!

2 Comments
 

Amet eum asperiores nulla quaerat autem voluptates autem. Est qui aut tenetur illo minus sed repellat aut. Et quo cupiditate fuga velit perspiciatis omnis quos voluptatum.

Id sit ut et esse. Consequuntur voluptatum aut consequuntur accusantium. Deserunt sequi dolores consequatur ea provident. Laudantium ut doloremque et. Est et repudiandae harum iste repellat. Ut qui quam alias unde aut. Aut praesentium placeat numquam molestiae magnam deserunt.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
CompBanker's picture
CompBanker
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”