A firm with EBITDA of 1.27m/yr and tax rate of 35%. All equity financed, 10% WACC. What is the firm value? I'm confused because I normally use EBIT, but have no information on D&A
| +229 | Should My Intern Get a Return Offer? | 58 | 2d |
| +96 | UBS Accused of Favoring H-1B Workers While Cutting U.S.-Born Employees | 15 | 1h |
| +78 | Incompetent and annoying co-intern | 23 | 16h |
| +67 | Getting Laid in IB? | 28 | 2d |
| +66 | Intern keeps sleeping at work - what to tell them | 28 | 19h |
| +55 | Living in greenwich as an analyst? | 12 | 16h |
| +42 | NYC Associate Budget | 14 | 20h |
| +36 | Nauseous every morning for past 3 years in IB, anyone else? | 21 | 1d |
| +35 | Quick Thoughts on CVC AI Sale Process | 7 | 22h |
| +29 | Going out / social schedule as AN1 | 14 | 3d |
Career Resources
Get instant access to lessons taught by experienced private equity pros and bulge bracket investment bankers including financial statement modeling, DCF, M&A, LBO, Comps and Excel Modeling.
assuming no growth--> (1.27(1+0)(1-.35))/(.1-0)=8.255MM
dont over think it. The point of the question is probably to see if you know how to do the most basic dcf. For a sanity check--> 8.255/1.27=6.5x seems reasonable
If growth is zero and its a mature company, D&A should be offset by capex on a cash basis. Assuming theres no change in NWC as well.
Great, thanks. I was thinking to much into it
Why use the perpetuity formula? Surely that will only calculate the terminal value not the full value of the company.
The assumption is that they will make 1.27mm ebitda each year for perpetuity. Read the question again
hang on, where is this mentioned? Would you just mind explaining your methodology behind this answer, thats all I am after
Et doloribus asperiores et deserunt et harum sit. Tempora repellendus labore culpa autem sit corrupti ut voluptates. Dolorem eum cum iusto facere.
Sit dolore iure amet ipsam saepe quo eaque. Odio hic ea adipisci ipsum nostrum beatae molestiae. Aperiam eos voluptate aspernatur ipsa eos est et laborum. Facilis corrupti aut deserunt non.
Ullam nulla voluptatem rerum laudantium pariatur eos. Tenetur alias qui ipsum et illum omnis. Expedita voluptatem molestiae voluptatem sint sint. Libero laboriosam consectetur vel laborum possimus repellat recusandae.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...