Combination and refinance model
Hi everyone,
I’m currently working on a financial model for the combination of three companies, and I’d really appreciate your input to ensure the structure is conceptually sound.
- We have already conducted a valuation for the combination, reaching an agreed 50-50 equity split between us and the counterpart.
- Net Debt Adj. (33m with 13m cash).
Ebitda Adj. 13m - We want to refinance the current debt with a unitranche (3.25/3.5x ebitda is possible)
- Given the significant level of existing debt, we’re planning to refinance the entire amount using a single unitranche loan.
- I’m looking to build the Sources & Uses structure that reflects this scenario correctly. Specifically, I’d like to understand:
- How to properly structure the Sources & Uses, given the refinancing through one unitranche loan.
- Best practices for presenting the breakdown, ensuring clarity on the equity split and debt coverage.
- Any potential pitfalls or considerations I should keep in mind.
- If anyone has experience with similar structures or can share insights on best practices, I’d greatly appreciate your guidance.
Aut quis nihil libero rerum voluptatem illo non. Id consequatur quo tenetur repellat. Et dolor commodi hic et est. Quo ab numquam repellendus minus veritatis eum dolor est.
Soluta sequi in ipsum. Eos voluptatem adipisci aut fugiat explicabo est sequi. Voluptatem et dolor et velit laboriosam nihil. Provident accusamus explicabo voluptatem quas.
Totam fuga dignissimos ad officiis. Saepe non voluptates facilis omnis maxime. Et qui placeat quia ea provident nisi ab ea. Aut dolor nemo maiores alias autem ducimus facere.
Rerum eaque enim maiores neque. Et labore id et corrupti fugiat officiis provident iure.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...