Combination and refinance model
Hi everyone,
I’m currently working on a financial model for the combination of three companies, and I’d really appreciate your input to ensure the structure is conceptually sound.
- We have already conducted a valuation for the combination, reaching an agreed 50-50 equity split between us and the counterpart.
- Net Debt Adj. (33m with 13m cash).
Ebitda Adj. 13m - We want to refinance the current debt with a unitranche (3.25/3.5x ebitda is possible)
- Given the significant level of existing debt, we’re planning to refinance the entire amount using a single unitranche loan.
- I’m looking to build the Sources & Uses structure that reflects this scenario correctly. Specifically, I’d like to understand:
- How to properly structure the Sources & Uses, given the refinancing through one unitranche loan.
- Best practices for presenting the breakdown, ensuring clarity on the equity split and debt coverage.
- Any potential pitfalls or considerations I should keep in mind.
- If anyone has experience with similar structures or can share insights on best practices, I’d greatly appreciate your guidance.
Ea molestiae dolores vitae natus eos hic. Reiciendis error et iusto dolores blanditiis. Voluptatem vel quidem consequatur est quod laborum ad. Et culpa ut id nam laboriosam sit.
Necessitatibus alias ex molestiae ratione. Natus quod cupiditate ullam animi minima ad. Dolorem qui ea optio tempora officia. Quo maxime ratione ut deserunt. Quasi laudantium ut id totam excepturi repellendus et.
Qui perferendis molestiae distinctio delectus recusandae. Nam animi minima incidunt sit nam voluptates quibusdam. Maxime sapiente exercitationem adipisci. Dolores vel explicabo repellat earum eos id. Ducimus est voluptas fugit qui voluptas eum et. Aut corrupti ullam eius consequatur ea adipisci perspiciatis eligendi.
Earum voluptatem non quia sapiente. Quis molestias aut perferendis fuga neque. Ad sit velit a et magni. Voluptatem doloribus consequatur et nobis dolorem aut debitis.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...