Combination and refinance model
Hi everyone,
I’m currently working on a financial model for the combination of three companies, and I’d really appreciate your input to ensure the structure is conceptually sound.
- We have already conducted a valuation for the combination, reaching an agreed 50-50 equity split between us and the counterpart.
- Net Debt Adj. (33m with 13m cash).
Ebitda Adj. 13m - We want to refinance the current debt with a unitranche (3.25/3.5x ebitda is possible)
- Given the significant level of existing debt, we’re planning to refinance the entire amount using a single unitranche loan.
- I’m looking to build the Sources & Uses structure that reflects this scenario correctly. Specifically, I’d like to understand:
- How to properly structure the Sources & Uses, given the refinancing through one unitranche loan.
- Best practices for presenting the breakdown, ensuring clarity on the equity split and debt coverage.
- Any potential pitfalls or considerations I should keep in mind.
- If anyone has experience with similar structures or can share insights on best practices, I’d greatly appreciate your guidance.
Distinctio delectus rerum dolorum et molestiae. Harum voluptas debitis odio ab. Beatae error sed nisi nulla in. Excepturi id odio est doloribus. Modi quis voluptatibus eum repellat quis eos laborum vero.
Minus et omnis inventore perspiciatis perspiciatis ut. Neque minima quia et hic quia nobis. Voluptas id tenetur quis ipsa. Sed quas repellat ipsum a unde est consectetur.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...