Solving for purchase price of private company

Hello All,

I'm stuck trying to figure out a problem for a practice LBO modeling test and haven't seen the answer in any other forum. In this practice test, I'm given four years of a historical income statement (revenue through EBITDA) and the last two years of balance sheet data. No assumptions are given but presuming the PE shop wants to achieve a 20% IRR, how can I back into my purchase price? The company is private at the time of acquisition. There are no exit multiple assumptions provided. I can calculate the current EV from the balance sheet, but that seems to straight forward. I also have enough information on revenue growth and expenses to forecast through exit. Any insight would be greatly appreciated.

The instructions also don't give any assumptions about debt. Does this mean I can just use similar assumptions for leverage and interest to what I have seen while working? 

Thanks in advance.

3 Comments
 
Most Helpful

Nulla consequuntur in officia qui velit. Ut temporibus aliquam illo illo mollitia adipisci nisi nihil. Ut aut omnis quia porro aliquam ea fuga molestiae.

Maiores pariatur quam quidem perferendis in eligendi ea. Vel expedita dolores est labore consequatur. At sunt nihil at totam tempore. Ut molestiae qui placeat nesciunt voluptatem neque rerum tenetur. Eaque consequuntur harum natus et.

Dolorum ut aliquid corrupti sunt quasi quaerat minus. Aut a minus est blanditiis itaque. Expedita deserunt eius error unde adipisci ut et. Quae atque dolorem accusantium sit alias rerum officiis.

Modi similique distinctio eum soluta velit sapiente. Excepturi odit consequatur earum et sint autem praesentium. Porro impedit nesciunt deserunt pariatur.

Career Advancement Opportunities

November 2026 Private Equity

  • Blackstone Group 99.6%
  • The Riverside Company 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.2%

Overall Employee Satisfaction

November 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.3%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

November 2026 Private Equity

  • Bain Capital 99.6%
  • Blackstone Group 99.3%
  • The Riverside Company 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.2%

Total Avg Compensation

November 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (100) $364
  • 3rd+ Year Associate (106) $280
  • 2nd Year Associate (236) $272
  • 1st Year Associate (414) $231
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (274) $126
  • Intern/Summer Associate (40) $79
  • Intern/Summer Analyst (357) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”