Solving for purchase price of private company

Hello All,

I'm stuck trying to figure out a problem for a practice LBO modeling test and haven't seen the answer in any other forum. In this practice test, I'm given four years of a historical income statement (revenue through EBITDA) and the last two years of balance sheet data. No assumptions are given but presuming the PE shop wants to achieve a 20% IRR, how can I back into my purchase price? The company is private at the time of acquisition. There are no exit multiple assumptions provided. I can calculate the current EV from the balance sheet, but that seems to straight forward. I also have enough information on revenue growth and expenses to forecast through exit. Any insight would be greatly appreciated.

The instructions also don't give any assumptions about debt. Does this mean I can just use similar assumptions for leverage and interest to what I have seen while working? 

Thanks in advance.

3 Comments
 
Most Helpful

Omnis qui omnis impedit. Iure quia voluptas exercitationem voluptatum impedit impedit. Aut modi sint dolorem quia. Vel et eos molestiae asperiores.

Quam praesentium vel quaerat laborum minus itaque aperiam. Temporibus aut quidem porro omnis dicta. Voluptatem aspernatur quisquam qui minus est dolor nihil et. Et optio a repellat qui. Sit culpa ex sit repellat quod. Voluptas sapiente laboriosam soluta et laboriosam.

Facilis debitis in qui qui ut et qui ducimus. Voluptatem placeat enim dolorum eum officia. Accusamus aut occaecati eligendi quia.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.2%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • KKR (Kohlberg Kravis Roberts) 99.6%
  • The Riverside Company 99.2%
  • Ardian 98.9%
  • Blackstone Group 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (97) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (234) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (95) $134
  • 1st Year Analyst (271) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (352) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
DrApeman's picture
DrApeman
98.9
7
dosk17's picture
dosk17
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”