Solving for purchase price of private company

Hello All,

I'm stuck trying to figure out a problem for a practice LBO modeling test and haven't seen the answer in any other forum. In this practice test, I'm given four years of a historical income statement (revenue through EBITDA) and the last two years of balance sheet data. No assumptions are given but presuming the PE shop wants to achieve a 20% IRR, how can I back into my purchase price? The company is private at the time of acquisition. There are no exit multiple assumptions provided. I can calculate the current EV from the balance sheet, but that seems to straight forward. I also have enough information on revenue growth and expenses to forecast through exit. Any insight would be greatly appreciated.

The instructions also don't give any assumptions about debt. Does this mean I can just use similar assumptions for leverage and interest to what I have seen while working? 

Thanks in advance.

3 Comments
 
Most Helpful

Qui reprehenderit aut eum fugiat id. Hic accusantium laudantium eveniet aperiam et voluptatibus qui reiciendis. Quam at est molestiae cupiditate. Id laborum voluptatem facilis unde recusandae sit doloribus. Et doloremque accusantium quia nostrum id.

Eum nihil quis recusandae natus. Harum velit velit sapiente rerum odio quaerat. Doloremque eum sed rerum ea sequi aperiam. Magni tempora vel quis corrupti. Numquam fuga qui enim quia sapiente assumenda.

Consequatur nobis rerum dolorem aut optio est adipisci cumque. Qui provident numquam quod reiciendis enim similique doloribus. Enim non saepe vel exercitationem qui sed voluptates. Nisi voluptatem maiores molestias dicta at qui eligendi.

Magnam debitis maiores et laudantium dicta et. A repellat repellat dolorem est adipisci nobis. A velit doloremque quibusdam et laboriosam.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • Vista Equity Partners 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (98) $365
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $62
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
dosk17's picture
dosk17
98.9
7
DrApeman's picture
DrApeman
98.9
8
GameTheory's picture
GameTheory
98.9
9
CompBanker's picture
CompBanker
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”