Take Private LBO Case Study

Have an upcoming case study where I'll be given a public company, and need to put together a three-statement LBO and two-page investment memo.

Is there anything I should be doing differently in terms of preparation and how to handle this? I have been doing all the usual LBO modelling prep (WSO, other online templates, etc.), but want to make sure I'm not missing anything. Curious if anyone has done one of these or has some additional insight into what to expect and prepare for. Thanks!

10 Comments
 
Most Helpful
  • Sounds really stupid, but refresh yourself on comps for the S+U. So like all share counts/options, gross debt figures, etc. remember that you’re gonna have to actually refinance the debt as a Use (and not just put it as “Purchase Price” as it’s not cash/debt free. 
  • Small detail, but higher fees to account for legal and the fact that you’re on the hook for sell side fees.  This is a broader thing about take privates, but you inherit the company as-is, including rolling the entire balance sheet
  • For the Memo, you should have some “take-private rationale.” This isn’t a banked process where the seller is tryna cash out, there needs to be a reason why the company would do better as a private company, and why now. For example, say there’s a growing segment that needs time and investment to scale into a new market that doesn’t work with quarterly investor guidance. Or perhaps they seem really bloated versus peers (low margins in similar industry?). Stock has taken a nose dive, worth looking into? Any other reason why the stock is mispriced? Mid-market company that nobody gives af about?
  • Relates to above, but what can you underwrite that won’t exist in the public markets? A very easy (and imo stupid) example is a couple million of public company cost savings (no more compliance bs, treasury, etc). You also need to make sure you’re valuing it at a sufficient premium to what it’s trading at. For example, if you have a 10% premium in your most optimistic scenario, should be realistic that that’s not gonna cut it. 
 

Regular cash-free debt-free txn:

  • Sources:
    • Sponsor equity investment (plug)
    • Debt (based on leverage on EBITDA)
  • Uses
    • Purchase Price (EV)
    • Fees (txn and financing fees)

Take-private:

  • Sources
    • Sponsor equity investment (plug)
    • Debt (based on leverage on EBITDA)
  • Uses
    • Share purchase (FDSO incl. options, RSUs, other mgt incentives)
    • Existing debt Repayment (incl. any other nuances, like prepayment fees, any other CoC that needs to be paid)
    • Fees, which are larger (sell-side fees, higher legal fees, debt financing)
      • Incl. in fees, any other obligations that are going to need to be paid. For example, D&O insurance, severance, etc)

The difference in the cash-free debt-free, you essentially just pay the EV and let the selling party deal with their own debt repayment, fees, and other shit. In a take-private, you have to actually find and confirm everything you need to pay for.

 

this guy is a loser who sells case studies. look at all his comments lol. ignore the loser. 

 

Quia tempora minima voluptatem cum eum. Placeat vel omnis totam repellat doloremque tenetur. Qui nostrum officia quam officia quae. Nihil magnam corporis nulla reiciendis nisi.

Nesciunt molestiae et cum voluptatum. Possimus fugit hic assumenda ea harum. Voluptates voluptatem voluptatem voluptatem sint sit voluptas voluptatum. Laudantium veniam ut voluptas necessitatibus possimus.

Quo qui fugit et minima ea est voluptatem est. Illo voluptatem aut aut repellendus.

Career Advancement Opportunities

May 2026 Private Equity

  • The Riverside Company 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • Blackstone Group 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

May 2026 Private Equity

  • KKR (Kohlberg Kravis Roberts) 99.6%
  • The Riverside Company 99.2%
  • Ardian 98.9%
  • Blackstone Group 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

May 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

May 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (97) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (234) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (95) $134
  • 1st Year Analyst (271) $124
  • Intern/Summer Associate (37) $80
  • Intern/Summer Analyst (351) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”