Why is Management Rollover not affecting IRR?!

Hi,

I have stumpled across an issue with the basic 30 Minutes BIWS Paper LBO Model (in case anyone knows it).
In that model, management is rolling over 10% of equity at exit.
Now, in the model this does not influence the IRR or MoM multiple, WHY?!
Simply stated, the 10% of equity that the management buys at the lower purchase price will no longer contribute to my Equity growth (or only contribute by purchase price x 10% of shares) and should hence diminish the money I receive at exit?
What am I missing here?

Thanks!!

 
Most Helpful

Having some issues with comments loading so this may have been answered already. But in a very succinct way, it's essentially money you're not paying.

If a deal is priced out at 1,000mm and management is rolling over 10% of EV, then total financing from the PE fund would only be 900mm. While the total dollar value of the investment/return might be marginally lower because you're investing 900mm less your debt instead of 1000mm less debt, the actual %/multiple returns will be the same for the investors just on a smaller portion of capital.

 

Read in on the envy ratio or sweet equity. Your statement only holds if all equity is equal (all ordinary equity). However in 90% of the cases the PE will provide a huge chunk of pref shares/pik notes to fund 90 or 99% of the equity, leveraging the actual returns of the remaining ordinary equity. If all goes well, management hits the jackpot. If company moves sideways, the pref shares earn 10% interest every year, "eating up" the ordinary equity of management.

 

Thanks for your answers! I was assuming that management has the possibility to buy the 10% rollover equity at the time of exit at a preset price per share, determined at the time of the LBO. I think that would be a Management Option Pool then. No it makes a lot more sense :)

 

If you and your friends put 100 into something today, you put 50, total proceeds at end of year N are 300, you will receive the amount that commensurate with your contribution, which is 150. MoM for each party will be the same, and IRR too, assuming payment happens at the same time. Roll-over is a similar concept...This is v straight forward... 

 

Commodi ad recusandae eum ut veritatis perspiciatis aut. Ab in deleniti facere rem accusantium ut. Quam qui quae sint et perspiciatis. Nihil eum voluptatem enim consequuntur laudantium iure nihil. Eum quam in voluptatem ut nihil.

Inventore sit veniam ad autem laboriosam. Quia eum omnis est illo impedit autem. Mollitia beatae provident vel porro labore minus corrupti. Harum assumenda animi architecto dicta fugit.

Career Advancement Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

April 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $266
  • 1st Year Associate (387) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (314) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
kanon's picture
kanon
98.9
8
dosk17's picture
dosk17
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
DrApeman's picture
DrApeman
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”