Ground Lease Modeling Question

This is kind of a dumb question but I can't figure it out. I'm trying to model a 99-year ground lease payment stream where the percentage increases at various 10 year intervals can be changed dynamically based on different CPI projections. I can't figure out how to model the cash flows without an absurd if statement that basically says:

initial payment*if(current period is in this window, 1+Xrate increase,1), (other current period,)....etc.

Anyone done this before and found a simpler way?

5 Comments
 

Assuming you want different CPI projections every 10 years: Set up a table with first column as Year n: Year 1 to Year 10, second column as CPI projections. write out the n interval at the top like so 1 1 1 1 1, 2 2 2 2 2, ...., 10 10 10 10 10. then you would use for your formula = payment * index(second column CPI projections, match(n interval at top, first column Year 1 to Year 10, 0 ))

 

Maybe I am not following your post, but couldn't OP just set up a table with column 1 being Year 1, Year 2.....Year 10 and column 2 being the CPI projection?

 

You could do it any number of ways. As mentioned below, set up an input table off to the side/another sheet or location where you have the year and then the CPI projection. Is it cumulative or just based off of the preceding year? (i.e., year 10 to 11 CPI jump or cumulative CPI from years 1-10?). Also, are you sure this is CPI, and not a percentage of the FMV of the land? This is how I've seen most rent resets on ground leases, not CPI (at least in my markets).

"Who am I? I'm the guy that does his job. You must be the other guy."
 
Best Response

Beatae voluptas autem minus perferendis iste pariatur. Voluptate quisquam eveniet unde quia et.

Ducimus voluptatibus eius rem dolores. Minima quae asperiores laborum maxime sint alias hic quaerat. Incidunt animi est facere perferendis dolore consequuntur. Doloribus ab rerum consectetur maxime beatae reprehenderit.

Qui aspernatur totam blanditiis nobis temporibus quia. Et doloremque fuga accusamus quo rerum hic. Ea similique nesciunt dolorum consequatur aperiam voluptatem. Perferendis omnis id corporis aspernatur velit sunt. Eveniet ipsum dignissimos recusandae rerum ut facere consequatur dicta.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (66) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
GameTheory's picture
GameTheory
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”