High-level Waterfall / IRR Hurdle Question

It's been years since I made a waterfall and now I'm stuck on a specific formula. I want to know if a formula exists to determine the proceeds required in an exit year to achieve a specific IRR.

Using a 5 year hold for example and a 10.00% IRR hurdle, I basically just took (1+10.00%)^5 to determine what multiple is required (1.61x). I then applied that multiple to the Year 0 equity contribution, then subtracted whatever distributions where made in Years 1-4. However, the resulting Year 5 required proceeds yields a 10.53% IRR, not a 10.00% IRR, presumable because the cash flow distributions in Years1-4 are not consistent, they vary.

Is it possible to run a formula like this without using goalseek?

1 Comments
 

Minus assumenda deserunt impedit consequatur dolorem. Nostrum blanditiis placeat aspernatur et et quia dicta sapiente. Aut vitae fugiat eum molestiae et. Ex quam et recusandae nobis nihil aperiam qui.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.3%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (44) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (78) $151
  • Intern/Summer Analyst (72) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”