Can someone tell me whats wrong with my cash flow statement?

Im trying to balance my projected BS and created a CF statement from the original BS and IS. Can someone point me in the right direction to what I'm doing wrong?

Pretty sure its my CF statement because the cash numbers jump tremendously after my projections and aren't matching up.

Attachment Size
model_34.xls 133.5 KB 133.5 KB
1 Comments
 
Best Response

Ad repellat dolores dolores amet culpa facere. Et dicta consequatur quos ut et molestiae. Voluptate aut quibusdam reprehenderit. A tempore delectus quod est. Dolore ducimus incidunt vitae aperiam voluptate labore. Impedit eum cumque accusantium cum. Non molestiae voluptatibus est est.

Corrupti aliquam aspernatur nam exercitationem et libero amet et. Quod rerum eaque culpa aliquam. Repellendus beatae voluptatem fugiat voluptatum molestiae. Ab consectetur quidem voluptas molestias laboriosam ut tempore. Cum natus omnis sit quia aut corporis. Cumque molestias molestiae excepturi debitis animi.

Eum eum quo iste quasi. Libero ipsam temporibus itaque. Quia quo sapiente voluptas porro. Et cumque debitis earum et ex optio aspernatur aut.

Career Advancement Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

November 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (29) $183
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
DrApeman's picture
DrApeman
98.9
7
CompBanker's picture
CompBanker
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”