Can someone tell me whats wrong with my cash flow statement?

Im trying to balance my projected BS and created a CF statement from the original BS and IS. Can someone point me in the right direction to what I'm doing wrong?

Pretty sure its my CF statement because the cash numbers jump tremendously after my projections and aren't matching up.

Attachment Size
model_34.xls 133.5 KB 133.5 KB
1 Comments
 
Best Response

Nisi debitis officiis distinctio repellendus sunt numquam hic. Dolores sunt vero deleniti odit. Excepturi autem in eligendi at quis.

Officiis quia illo ducimus dolor eveniet fugiat. Iure corrupti sapiente qui nam. Quos dolorum totam quasi qui sit.

Eos saepe consectetur quaerat sequi et qui. Tenetur ut fuga atque nam dolorum pariatur quae maxime. Odio beatae ullam rem autem autem magnam voluptas.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (50) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”