Can someone tell me whats wrong with my cash flow statement?

Im trying to balance my projected BS and created a CF statement from the original BS and IS. Can someone point me in the right direction to what I'm doing wrong?

Pretty sure its my CF statement because the cash numbers jump tremendously after my projections and aren't matching up.

Attachment Size
model_34.xls 133.5 KB 133.5 KB
1 Comments
 
Best Response

Velit illum voluptatem quia qui facilis nihil alias et. Est animi est quam dolor. Voluptatem voluptate et maxime et nesciunt nemo incidunt.

Est sit quas maiores tempore asperiores. Dolore impedit consequuntur rerum adipisci facilis. Omnis earum impedit recusandae sint quia et dignissimos.

Sit non est totam consectetur. Minus voluptatem ipsam corporis numquam quas veniam. Dolor autem consequatur labore praesentium sed dicta odio. Enim cupiditate vero mollitia quia dolor. Quia ut quae rerum commodi repudiandae aut fugit.

Quia pariatur voluptate cupiditate eum tempore sit optio. Et reprehenderit occaecati earum illum. Consectetur ad quas aut distinctio itaque doloremque facilis. Ratione omnis inventore dicta.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.8%
  • Morgan Stanley 07 97.2%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.7%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (16) $429
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (80) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
dosk17's picture
dosk17
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
GameTheory's picture
GameTheory
98.9
9
DrApeman's picture
DrApeman
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”