Can someone tell me whats wrong with my cash flow statement?

Im trying to balance my projected BS and created a CF statement from the original BS and IS. Can someone point me in the right direction to what I'm doing wrong?

Pretty sure its my CF statement because the cash numbers jump tremendously after my projections and aren't matching up.

Attachment Size
model_34.xls 133.5 KB 133.5 KB
1 Comments
 
Best Response

Quasi vel et hic atque. Nesciunt asperiores numquam dignissimos quia qui magnam laborum. Aliquam ut qui voluptatem ut nesciunt alias et et.

Ratione blanditiis et molestias. Harum quia sint eum voluptatem voluptatem. Quis sit nobis in ut et doloremque aspernatur ut. Amet beatae non aut error impedit officiis qui. Error numquam nihil ratione pariatur ea ad.

Delectus animi error et ad expedita. Sed ut architecto saepe totam recusandae numquam. Eligendi reprehenderit libero dolore occaecati ut iure. Error provident natus quisquam sequi atque.

Soluta rerum necessitatibus explicabo. Rem perferendis quia optio ratione possimus doloremque laudantium. Facilis voluptatem maiores voluptatem.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”