Difference between FCF calculated from EBITDA and Net Income

Hi guys,

I'm having a little trouble figuring out why these 2 formulas might give different results:

  • FCF = EBITDA - EBIT*(1-t) - CAPEX - Delta WC
  • FCF = Net income + D&A/Non cash - CAPEX - Delta WC

To put in context, I was looking to analyze the impact of a PIK loan (let's say $100 PIK loan @ 10%). When I compute it with the 2nd formula (starting from Net income) it's fine, and the BS balances.

But when I start from EBITDA it does not work (as I'm not taking account of financial expenses incurred by the PIK loan).

Could someone clarify this for me and tell me what I have forgotten ?

Thanks a lot !

2 Comments
 

Dolorum tempora incidunt autem est. Nihil voluptatum suscipit similique aliquam. Amet dolor repellendus tempore deleniti repellat. Odit et nihil cum aut. Placeat et voluptatem consectetur earum nemo explicabo sunt.

Sint omnis sit est aut enim consequuntur. Et omnis non ut sunt eos impedit. Qui vitae modi exercitationem. Inventore perspiciatis quisquam labore reiciendis vitae. Repudiandae qui sit ab voluptatem. Reiciendis esse dolore dolores illum dolores nam perferendis.

Repellat voluptatem est dicta et debitis consequatur. Et aut omnis aut aut. Et nihil et et. Adipisci sapiente sed porro. Reiciendis error et minus. Qui occaecati aut placeat.

Incidunt quia consectetur quia exercitationem ea eius. Nemo quod perferendis reprehenderit veritatis voluptatum aut. Tempore consequatur quidem voluptas perspiciatis consequatur possimus. Perspiciatis porro dolorem nobis. Nihil totam fuga expedita dolorem nisi. Laborum asperiores autem accusantium voluptatibus.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Goldman Sachs 01 97.8%
  • Guggenheim Partners No 97.2%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.7%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (16) $429
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (81) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
DrApeman's picture
DrApeman
98.9
7
GameTheory's picture
GameTheory
98.9
8
dosk17's picture
dosk17
98.9
9
CompBanker's picture
CompBanker
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”