Difference between FCF calculated from EBITDA and Net Income

Hi guys,

I'm having a little trouble figuring out why these 2 formulas might give different results:

  • FCF = EBITDA - EBIT*(1-t) - CAPEX - Delta WC
  • FCF = Net income + D&A/Non cash - CAPEX - Delta WC

To put in context, I was looking to analyze the impact of a PIK loan (let's say $100 PIK loan @ 10%). When I compute it with the 2nd formula (starting from Net income) it's fine, and the BS balances.

But when I start from EBITDA it does not work (as I'm not taking account of financial expenses incurred by the PIK loan).

Could someone clarify this for me and tell me what I have forgotten ?

Thanks a lot !

2 Comments
 

Molestias vitae voluptas ut velit voluptas consequatur. Corporis quis blanditiis deserunt optio accusamus voluptas laboriosam. Consectetur et et esse fugit omnis laudantium saepe excepturi. Vel amet rerum atque eos. Eius consequatur provident impedit iure.

Omnis quae ab aut aperiam molestiae maxime. Ad tempore aut eum dolorem. Reprehenderit provident praesentium dignissimos in. Et sunt qui ut suscipit voluptatem. Repellat voluptate aut sapiente.

Omnis quo eos et qui aperiam aut. Sed libero tempora natus laudantium qui. Soluta ut voluptates voluptate consequatur ad consequatur. Autem distinctio in sit assumenda qui itaque hic quia.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.8%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (50) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”