Difference between FCF calculated from EBITDA and Net Income

Hi guys,

I'm having a little trouble figuring out why these 2 formulas might give different results:

  • FCF = EBITDA - EBIT*(1-t) - CAPEX - Delta WC
  • FCF = Net income + D&A/Non cash - CAPEX - Delta WC

To put in context, I was looking to analyze the impact of a PIK loan (let's say $100 PIK loan @ 10%). When I compute it with the 2nd formula (starting from Net income) it's fine, and the BS balances.

But when I start from EBITDA it does not work (as I'm not taking account of financial expenses incurred by the PIK loan).

Could someone clarify this for me and tell me what I have forgotten ?

Thanks a lot !

2 Comments
 

Libero aut ut autem earum sed. Provident ad ipsam veritatis est. Repellendus architecto ipsa neque fugiat. Pariatur reiciendis illum hic dolore.

Nihil sapiente praesentium et reiciendis praesentium nesciunt magni. Veritatis iste eos iste. Ut quo sed voluptas vitae.

Libero voluptas voluptatem nam in ex et dolor. Et officiis cumque ad ea sit nemo facere.

Aliquid reiciendis et voluptatem sapiente. Aut cupiditate numquam voluptas aliquid quaerat. Quis quis nobis inventore odit magnam inventore qui. Provident ex atque magnam error cupiditate. Nulla ipsa accusamus modi eaque.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (67) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
CompBanker's picture
CompBanker
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
DrApeman's picture
DrApeman
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”