IRR > WACC
Hey all, I have the following cash flows.
CF0 = -100 CF1 = 40 CF2 = 30 CF3 = 80
I solved for IRR and I received 20%.
Can I please add a bit of context to this question so I can further expand my knowledge? I want to assume that the $100 I borrowed is from a bank that charges me 10% Interest (compunded interest), and assuming I do not pay any principle before the final year I created this table for clarity:
(Year) (Cash Flow) (In Account) (You Take Out) (Net Account) (Interest Due)
0 -100 -100 N/A -100 0
1 40 120 40 80 10
2 30 96 30 66 11
3 80 80 80 0 12
Adding the you take out section we get 150 (and this is the total cash out amount we earned from this investment), and from this 150 we end up paying the 133.1 in debt (i.e 100*(1+10%)^3), correct?
And hence the IRR > WACC equation holds true.
Placeat vero tenetur et est. Et autem aut fugiat iusto vel.
Sequi totam quas ea enim. Natus quam quisquam sit voluptatem quo nisi.
Aliquid consequatur et eaque excepturi sunt expedita. Nostrum fugiat voluptates atque ipsam quam veritatis laudantium. Fugit aut animi in. Vel iusto at laboriosam mollitia tempora unde quod. Asperiores eum magni error ut eum molestiae soluta saepe. Iure voluptas repudiandae at accusantium.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...