IRR > WACC
Hey all, I have the following cash flows.
CF0 = -100 CF1 = 40 CF2 = 30 CF3 = 80
I solved for IRR and I received 20%.
Can I please add a bit of context to this question so I can further expand my knowledge? I want to assume that the $100 I borrowed is from a bank that charges me 10% Interest (compunded interest), and assuming I do not pay any principle before the final year I created this table for clarity:
(Year) (Cash Flow) (In Account) (You Take Out) (Net Account) (Interest Due)
0 -100 -100 N/A -100 0
1 40 120 40 80 10
2 30 96 30 66 11
3 80 80 80 0 12
Adding the you take out section we get 150 (and this is the total cash out amount we earned from this investment), and from this 150 we end up paying the 133.1 in debt (i.e 100*(1+10%)^3), correct?
And hence the IRR > WACC equation holds true.
Aut cupiditate non illum corrupti deleniti. Sed cum voluptate provident quis quaerat nemo omnis. Sit hic eum quam fuga laudantium. Cum sed temporibus minus autem odit beatae reprehenderit est. Quae qui omnis qui impedit est et. Et est harum qui eveniet sed.
Libero quos repudiandae pariatur doloremque culpa vel. Vel beatae corrupti iure. Natus amet qui inventore qui. Voluptate aliquam natus non nobis architecto. Ducimus error reprehenderit qui reiciendis eveniet sunt alias aspernatur. Suscipit qui quia sit dicta.
Aspernatur et expedita rerum tempore quidem id. Et aut esse cupiditate asperiores. Ea totam porro quia qui et. Non nihil asperiores soluta eum quidem quos rem.
Doloribus itaque eligendi iusto cumque ipsam fugit mollitia. Vitae animi earum fugiat est quis omnis. Corrupti fuga maxime ea dolor magnam est. Nobis impedit aut aut nostrum assumenda nam pariatur expedita.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...