Simple EV question

Hi,

I'm stuck with a problem that's ridiculously simple, but I can't seem to wrap my hear around it...

Let's assume there's a company that will invest 450 bucks of CapEx next year to get a stream of free cash flows. When discounting both the CapEx investment (negative number) and the FCFFs at a certain WACC (let's say 8%), the value is 180 bucks. There's no cash nor debt lying around, the company is basically a 0-risk project, and therefore, 180 = EV.

Rationally, I wouldn't pay more than 180 dollars between Debt and Equity (at the proportion used to calculate the WACC) to buy this company, but the company has to invest 450 bucks and someone has to fund that. If I raise 300 debt, and 150 equity to fund operations, but EV is 180, wouldn't that make my equity -120?

The logic I use is this: The acquired company is worth 180, and it has 300 in debt. EV = Eq - Net Debt, therefore, Eq = -90.

Where is the mistake?

23 Comments
 

seems like you're mixing concepts here. for your example, if you raise 450 in financing, your EV is 450. investing in positive NPV projects shouldn't decrease your EV. also equity value can't be negative.

hope that helps

 

I'm confused... Independently of the financing I raise, if I have a stream of FCFFs my EV shouldn't change. If raise 450 in debt, or 450 in equity, the EV should always be 180 no? (since it's the NPV @ WACC of the FCFFs).

My question is more like, if I don't have debt now, but I know I'll raise debt in the future, how does that affect the equity value having a fixed EV?

Thanks for the reply!

 

in simple terms - your EV is market value of debt and equity. the npv of your investment goes on top of whatever financing you already have in the firm.

to answer your second question - in a theoretical scenario without taxes issuing additional debt won't affect EV (since issuing new debt equally affects both sides of balance sheet)

 

Yeah, you're way off base here.

EV is not about NPV. NPV is for go/no-go decisions and return calcs. The book value of your business is $450. The market value is somewhere around $630 (assuming the $450 expense occurred in period T0). Sum of the present value of your cash flows. That's your EV.

“Elections are a futures market for stolen property”
 
Best Response

Voluptatem labore ut eos libero dolor autem harum repellat. Est voluptatem quasi vero saepe quia et quod.

Molestiae consequatur est porro alias quae expedita. Repudiandae eos possimus dolor voluptas eaque quia. Ipsam harum aut optio reprehenderit nihil. Voluptates possimus magni a dicta ut doloribus magni. Minus eius dolores totam.

Est adipisci distinctio sit. Hic sunt autem provident placeat.

Voluptas iste mollitia incidunt. Magni omnis voluptas sed corporis deserunt. Est soluta suscipit vitae repudiandae sapiente. Vero mollitia aut qui alias aut quae.

“Elections are a futures market for stolen property”

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.8%
  • Morgan Stanley 07 97.2%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.7%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (16) $429
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (80) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”