1.5B basic shares at $10 each, 80 million options at $2.5 Exercise price and 20M restricted stock units
80 x 2.5 = 200M Dilutive Shares 200M / $10 = 20M Dilutive shares that company can purchase back
So, 200-20 = 180 increase in shares
And 20 increase in shares due to restricted stock units
Thus... 1500 + 180 + 20 = 1.7B shares.
Is this correct?
| +216 | UBS Accused of Favoring H-1B Workers While Cutting U.S.-Born Employees | 51 | 10h |
| +109 | IB Energy Drink Tier List / Ranking | 72 | 19h |
| +103 | ONLY THESE BANKS OR YOU STRUCK OUT | 31 | 3h |
| +91 | PJT M&A Group Selection 2026 | 14 | 15h |
| +51 | Feedback for internship first desk at IBD BB - personal fit, "don't be too confident" | 29 | 17h |
| +46 | Firm Thinks I'm Lying About Offer | 18 | 7h |
| +31 | Stay at Weak Dealflow Team or Lateral? | 7 | 19h |
| +30 | Does BofA still pay its associates rat pellets? | 15 | 18h |
| +26 | Rogo AI | 6 | 4h |
| +22 | Indiana University Fraternity Pipelines | 13 | 15h |
Career Resources
Get instant access to lessons taught by experienced private equity pros and bulge bracket investment bankers including financial statement modeling, DCF, M&A, LBO, Comps and Excel Modeling.
Veritatis illo mollitia quasi reprehenderit amet velit quos. Autem eveniet quia rerum et velit in. Tempore laborum voluptatum molestiae et temporibus. Officiis quis veniam labore.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...