Very weird stuff happening in my financial model. Can someone take a look?

Hi guys, today I made a three-statement financial model on a Albioma just for fun, and there was something very weird when I tied up BS and IS to get my CF statement. 

Basically all years tie up except for one, where theres a 10mn difference.

I added the file. Please ignore the whacky CF statement, the structure is wrong and I basically just banged in all BS changes and was surprised that it ties up almost perfectly. This makes this case even more mysterious.

Best regards,

WVRHVMMER

Attachment Size
_overview.xlsx 18.47 KB 18.47 KB
14 Comments
 

Thanks for your advice. What do you mean with getting it in order as it is hard to follow? Could you elaborate on that (how would you do it)?

 

Aut ea tenetur alias dolorem natus consequatur enim. Reiciendis quibusdam officia dignissimos dolores. Laborum mollitia laborum nesciunt consequatur enim et. Facilis cupiditate itaque doloremque sed. Voluptates distinctio aut ea vitae dolorum temporibus.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (15) $434
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
DrApeman's picture
DrApeman
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”