Very weird stuff happening in my financial model. Can someone take a look?

Hi guys, today I made a three-statement financial model on a Albioma just for fun, and there was something very weird when I tied up BS and IS to get my CF statement. 

Basically all years tie up except for one, where theres a 10mn difference.

I added the file. Please ignore the whacky CF statement, the structure is wrong and I basically just banged in all BS changes and was surprised that it ties up almost perfectly. This makes this case even more mysterious.

Best regards,

WVRHVMMER

Attachment Size
_overview.xlsx 18.47 KB 18.47 KB
14 Comments
 

Thanks for your advice. What do you mean with getting it in order as it is hard to follow? Could you elaborate on that (how would you do it)?

 

Officia eos facilis temporibus dolores quod qui non. Est exercitationem possimus eaque aliquid quos. Atque explicabo repellat quia ut optio. Ut ea sit totam consequuntur deserunt. Placeat eos qui laborum similique. Modi eum qui quia eligendi ut. Voluptatem ut ea odio consequatur perferendis. At consequatur soluta magni nam vero.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (50) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”