Pro Forma Adjustments - Does everyone play the game??

Currently have a portco that is a heavy buy and build and has been on an LTM decline for the last few months. We baked in a ton of pro forma adjustments for most of these add ons over the last year in order to increase leverage and not put in equity, and apart from declining industry conditions (price deflation, etc.), we have not realized those pro formas over time which has contributed to declining performance. Now, as we are about to report to our lenders, our partner wants to bake in more pro formas (this time literally fake numbers) in order to tell a more rosy picture. Is this normal with everyone else’s portcos? Feel like pro formas can be a never ending game that you start playing around with / house of cards that could end up collapsing and not panning out over the long term. Because if the business does start performing well, you are now comping against unrealistic, propped up historicals

5 Comments
 
Most Helpful

I think you just learned what a pro forma is then. It's people trying to predict the future by using fake numbers, and then using that model as a guideline for how to operate an investment in a way that would provide the desired outcome. Normally, the underwriter would want to use realistic assumptions (to try and make the pro forma achievable), but if the Partner wants to make it "aggressive" and has a game plan to back that up (even if it's a shaky game plan) then it's fine. When I was in PE, I heard for years from the Partners of the firm that the assumptions have to be defendable but not necessarily true. Under those partners we made pro forma assumptions that were extremely aggressive and borderline fiction for lenders and equity partners, but we would still use the rosy model to fund the deals and we didn't have any serious problems with lenders or LPs. Lenders and LPs know that the model is probably juiced up, the same way buy-side investors know that bankers usually juice up the models for sell-side engagements to get business. It's all fake and if everyone was held accountable to every model they made, no one would have a job in PE/VC/Corp Dev. 

Smile and enjoy the ride. 

 

I'm sure that this varies by shop, but could you confirm your comment that lenders view models as juiced up (at least based on your prior experiences in PE)? 

That's obviously my assumption when I receive a banker / sellside model, though my firm often really tempers growth projections when we share a model with a lender (often times, it's more conservative than our internal underwriting model). Realizing now that might not be the norm and we might be employing a very conservative approach to financing 

 

Yeah just to be clear, this isn’t a model or projections. Talking about juicing LTM reported performance with fake EBITDA. That WILL eventually roll off gradually over time. And if performance continues to decline, you’ve run out of silver bullets to juice the numbers and performance looks even worse than it should. I know this is how the industry works but wanted others perspective

 

A omnis alias molestiae enim. Quia amet qui ad. Vel molestiae aliquam sed est nulla qui. Quia dolorem natus tenetur ea sed illo excepturi ducimus. Facilis perspiciatis eos non eos ad.

Consequatur voluptatem omnis dolores est unde similique. Ut consectetur tempore voluptatem velit voluptatibus.

Natus dolore at dolorem odio dolorum nam voluptatem. Eos ipsam voluptatem in quis ut veritatis. Occaecati sed eius qui.

Quia reprehenderit cum dolore mollitia enim. Aliquid placeat aut veniam velit corrupti nulla distinctio. Suscipit reprehenderit a at eos. Placeat eligendi qui dolorem odit explicabo. Possimus nobis et aut quasi.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.3%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (98) $365
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $62
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
GameTheory's picture
GameTheory
98.9
6
CompBanker's picture
CompBanker
98.9
7
DrApeman's picture
DrApeman
98.9
8
dosk17's picture
dosk17
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”