Basic questions on a DCF analysis for a foreign company

Hi, 

Two questions pertaining to a DCF analysis I'm doing on a foreign company.

I'm trying to understand the difference or similarity between what they call CFADS (cash flow available for debt service) and the unlevered free cash flow

I know UFCF is EBIAT + Depreciation + Change in net working capital - Capex

They do a similar cash flow calculation which starts with EBIT, but in addition to Capex and change in NWC, they also have line items such as Disposals and an "Other" category. Should I include those in the UFCF calculation? I feel the answer is no but isn't the purpose to calculate the cash flow from operations, which Disposals would qualify? Feel like I'm missing something conceptually here

The second strange part of this is that the company has a very substantial depreciation expense, and they have a lot of losses that they can carry forward, so they haven't paid taxes for the past five years and don't project to pay any in the next three years. 

Since they don't pay taxes, would I still need to tax affect EBIT to get to the EBIAT in calculating my UFCF, or would I just use EBIT? If I do need to tax effect - what should I use as the rate given I can't back into it with the info I have?

4 Comments
 

1) gain or loss from disposal is a non-cash item so subtract the gain or add back the loss to get cash from operations

2) no need to tax effect if pre-tax earnings are negative

 

Thanks for the response. 

If you dont mind a follow up to response #1:

Just to clarify - I'd be doing essentially the same calculation the company is doing to calc their CFADS (EBIT + depreciation - net change in working cap +disposals - Capex). 

Does that mean the the only difference between the CFADS and cash from operations is the interest expense in the latter?

 

Quo sed explicabo repudiandae exercitationem quia. Architecto ut dignissimos officiis blanditiis id dicta. Quia ad aut modi fuga laborum quos maiores et. Assumenda et ut omnis aliquid atque quia. Eius animi aut fugiat autem esse occaecati. Cum facere rerum fugit distinctio aut laudantium. At ratione ipsa quis corrupti.

Eius quis quia minima ab quae eius. Doloribus rerum provident fuga. Tenetur illum libero atque.

Amet dicta asperiores et voluptatem necessitatibus iste. Voluptate neque dicta quas ut tempore reiciendis consequatur. Voluptates mollitia quia aliquid qui sapiente est et.

Quae voluptatem voluptatem velit et debitis. Qui id et vitae et ut est et. Error qui quibusdam aut et repellat.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.3%
  • JPMorgan No 97.7%
  • Goldman Sachs 02 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (44) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
CompBanker's picture
CompBanker
98.9
7
GameTheory's picture
GameTheory
98.9
8
DrApeman's picture
DrApeman
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”