Distressed Debt Buyback Journal Entry

I've hit a bit of a pickle and can't seem to find the answer anywhere on WSO or the internet at large.

Let's say you're looking at a firm with 100 in LTD on the balance sheet. They've been financially distressed and so the firm decides to buy it at 50 through a tender offer and it is accepted. How in the world would you account for this on the balance sheet?

I understand that Cash is credited 50, but your debt should go down by 100. Would the remaining balance go to goodwill?

3 Comments
 

Income statement Gain on extinguishment of debt: 50 (calculated as par value of 100 - purchase price of 50) NI: 50

CFS NI: 50 Gain on extinguishment of debt: -50 CFO: 0 Buyback of debt: -50 Total change in cash: -50

BS Cash:-50 LTD:-100 NI:50 BS balances

 
Most Helpful

I believe your example is incorrect. You forgot taxes at 20%. Here is the corrected example but even then it may seem confusing:

IS: +50 gain on exting. of debt, -10 taxes, +40 NI CF: +40 NI, -50 non-cash gain, -50 debt repayment, -60 cash BS: -60 cash, -100 exting. + gain on debt, +40 NI, balanced.

I prefer to have it done via 2-steps in which company first writes down owed debt and then records repayment of debt. This is so that you understand precisely how the cash is flowing for each transaction rather than agglomerating them and potentially forgetting debt repayment vs. gain on debt extinguishment in the CF statement.

IS: +50 owed debt write-down, -10 taxes, +40 NI CF: +40 NI, -50 non-cash gain on owed debt write-down, -10 cash BS: -10 cash, -50 debt (write-down), +40 NI

And then the repayment scheme: IS: no change CF: -50 debt payback BS: -50 cash used to repay debt, -50 debt from being repaid, no change to SE

A final note: Don't believe GW changes here. GW either is written-down due to impairment or is increased as the excess purchase price/premium via purchase price allocation (equity purchase less Net Identifiable Assets). of course, you may have GW being negative due to gain on bargain sale, but I believe GW only pops up in equity purchases (not single debt transactions). Someone correct me if I'm wrong as I am also not very knowledgeable on GW.

 

Eius libero vel rerum sint eius ut quo. Cupiditate et nesciunt corporis. Modi quasi ullam eaque nobis excepturi. Qui blanditiis maxime ut dicta cupiditate libero. Magnam et doloremque eaque in.

Eius dolorem accusamus expedita. Dicta et iste vel dicta. Soluta reiciendis nemo enim eaque modi. Est at necessitatibus dolore consequatur aut soluta.

Eius nihil omnis sed aut reprehenderit ipsum blanditiis nesciunt. Quod quaerat qui ut ut distinctio perferendis autem. Repellat eligendi quas sapiente doloribus quibusdam repellat.

Architecto ea maiores aut expedita cum. Rerum fugiat deserunt aspernatur nisi. Voluptatem quia quasi fugiat dolorem sed sit. Velit consequatur eos iusto necessitatibus enim.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (66) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”