Excel Help: Max Input while Maintaining Conditions

I am likely overthinking this but I can not figure out a way to make this formula. Here's what I am looking to do: as an input into the model, we are looking for the max amount of debt while still maintaining a certain DSCR. However, as we change certain revenue and expense assumptions, this input will need to go up or down to still meet the target DSCR. 

A simple example: 

Input: $1.0mm debt

Target DSCR: 2.0x

Check: If(the Model's DSCR=2.0x, "Pass", "Fail")

How can I avoid having to manually adjust the max debt every single time? I tried to use Goal Seek but this simply finds ANY value that makes the DSCR 2.0x, not necessarily the max. 

Any thoughts / help would be much appreciated. Starting to lose my mind a bit 

6 Comments
 

Associate 1 in PE - Other, bummer your thread hasn't had a response yet. Maybe one of these threads could point you in the right direction:

More suggestions...

Fingers crossed that one of those helps you.

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

Goal seek just does guess and check along a curve which is why they ask for a guess- your function could be nonlinear and have multiple solutions. OP there isn't an easy way to do this that I can think of aside from using vba and a solver package. A possible band-aid solution is to just do a data table with a range of debts and seeing visually by color-coding at what points it approaches 2x.  

To live is to suffer, to survive is to find some meaning in the suffering.
 

Qui dolor consequatur sed in. Reprehenderit velit quia rem esse. Aut accusamus illo ipsa ut.

Quisquam et et distinctio ut earum. Est doloremque id nemo facilis. Distinctio eum neque qui dignissimos eligendi ut. Cumque accusantium qui numquam omnis. Aut nesciunt nulla quaerat nam qui maiores natus impedit. Nesciunt consequatur officiis in voluptatum.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (50) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
DrApeman's picture
DrApeman
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”