Help a brother out with a model - Lateral analyst case study

I'm currently doing a case study for a lateral Analyst position at a boutique and i'm having trouble on a couple of parts of the model. I've done ~90% of it, but can't really progress without figuring the next step out. Also need to build an abridged CIM that's dependent on this information. I'm given an incomplete historical client Income Statement showing ~4 years and a complete historical Balance Sheet showing ~4 years.

I have to project the Balance Sheet about a year and a half out, but they've removed which line items should be included and I don't know which ones are most important to add. There is a Assets = Liabilities + Equity check built in that helps me somewhat identify how to structure it, but other than AR, AP, and a couple of the prominent ones, I do not know which line items to include while staying within the format, considering there's like 100 total line items in the client financials and only room for about 1/5 of them. (It is a COS-heavy business with no inventory).

Would be super appreciative if anybody's got any insight.

5 Comments
 
Most Helpful

Bundling together line items from the 10k --> model is up the the users discretion. Here is a BS from a model used for AAPL. I'd say this would be a good start but obviously dependent on the company you have.

Cash & equivalents, ST and LT marketable securities

Accounts receivable

Inventories

Other current assets

Property, plant & equipment

Other non current assets

Total assets

Accounts payable

Other current liabilities

Deferred revenue (current)

Commercial paper / revolver

Long term debt (includes current portion)

Other non current liabilities

Total liabilities

Common stock

Retained earnings

Other comprehensive income

Total equity

Go all the way
 

Doing well on this test means they expect you to know how to do this. If you can't solve this and need additional help, then maybe you don't really have the skills necessary to succeed in this field.

That being said, I don't think even associates have ever had to do anything as cmplex as what they gave you when you're actually on the job.

Will update my computer soon and leave Incognito so I will disappear forever. How did I achieve Neanderthal by trolling? Some people are after me so need to close account for safety.
 

Consectetur ut dolor similique. Quod autem aut eum explicabo. Iste rerum qui nobis quia. Est doloribus placeat quia praesentium atque eos. Omnis illum maxime veniam vitae nam.

Esse deserunt sint impedit facere. Non aut nam numquam corrupti quasi. Dolores sed iste dolor aut.

Autem sint sed sit voluptas pariatur magni quam. Officia qui ut suscipit autem. Ut quia sequi quo et.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.2%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (16) $429
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (23) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (82) $151
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
CompBanker's picture
CompBanker
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”