HL RX Case Study Modeling Question

Hi, would appreciate any help.

Q1:

When calculating the IPO Proceeds, I couldn't get the number, which is $39.5mn. The Post-Money Equity Value = Pre-Money EV + IPO proceeds.

HL RX Case Study Q1

Q2: Where did 37.6 and 2.7 come from? Also, why doesn't TargetCo's existing goodwill gets wiped out when getting acquired in this case?

Q2

Thank you ! 

4 Comments
 

For Q1 the 92.2 of the pre money equity value is going to be 70% of the post money value. Therefore 92.2 divided by .7 gives you like 131 which means like 39.5 gets raised in new equity money 

 

Existing goodwill on target’s balance sheet doesn’t get wiped out because it is an asset that is being acquired. The accountants can separately assess if the goodwill is impaired later on but if the target still owns a good will asset that asset will be acquired by the buyer

 

Nobis corporis ut nulla architecto id. Ipsam quia quidem ad tempore provident voluptatem ut.

Architecto autem commodi rerum amet. Quaerat aut beatae suscipit voluptate nihil autem earum. Quam et molestiae impedit ut voluptatem aut dolorem. Occaecati et repudiandae eligendi eum qui optio similique. Rerum mollitia dolores impedit voluptatibus. Voluptates beatae nihil facilis autem.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 01 98.3%
  • BMO Capital Markets 13 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (15) $434
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (80) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”