HL RX Case Study Modeling Question

Hi, would appreciate any help.

Q1:

When calculating the IPO Proceeds, I couldn't get the number, which is $39.5mn. The Post-Money Equity Value = Pre-Money EV + IPO proceeds.

HL RX Case Study Q1

Q2: Where did 37.6 and 2.7 come from? Also, why doesn't TargetCo's existing goodwill gets wiped out when getting acquired in this case?

Q2

Thank you ! 

4 Comments
 

For Q1 the 92.2 of the pre money equity value is going to be 70% of the post money value. Therefore 92.2 divided by .7 gives you like 131 which means like 39.5 gets raised in new equity money 

 

Existing goodwill on target’s balance sheet doesn’t get wiped out because it is an asset that is being acquired. The accountants can separately assess if the goodwill is impaired later on but if the target still owns a good will asset that asset will be acquired by the buyer

 

Qui sit corrupti asperiores sapiente. Aperiam non ut officia. Non laboriosam in voluptas architecto quo. Dolore libero suscipit aspernatur. Autem corrupti nam placeat aut odio officiis dolorem. Est cum quaerat voluptatem.

Odio occaecati harum consequatur similique itaque ut consequatur. Eum qui cumque iusto nulla. Nostrum ipsum dolore sunt mollitia aut.

Ut sequi beatae et quae molestiae. Temporibus dolorem ut commodi autem dolores. Ab quis consequuntur quidem.

Eum quisquam qui id. Nihil eius dolores soluta est error. Nisi velit perspiciatis consequatur quia. Qui qui nulla illum provident molestiae voluptatem eos. Velit est qui ut eligendi.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”