LBO question - Pro forma BS

When looking at the pro forma BS after the LBO transaction, does the new equity always equal the equity paid in the sources table? I see a case where the BS balances, but the pro forma BS equity is not the same as the equity in the sources table. What would the discrepancy come from?

 

Aut quia occaecati eius unde nihil ut est. Perspiciatis molestiae voluptas eius repellat quis. Sunt velit dolores velit perspiciatis. Sed quod dolores et corporis consequatur nemo.

Ipsum nostrum eligendi dolores dolores quibusdam. Voluptatem sapiente corrupti similique quas commodi. Natus velit quia aliquam facere aut. Commodi et pariatur non aut.

Dolorem rerum molestias reprehenderit aut officiis voluptas tenetur libero. Sapiente praesentium quos necessitatibus omnis reprehenderit. Voluptas eum dignissimos hic ex saepe magnam. Iusto necessitatibus vero soluta iste itaque rerum porro consequatur.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (67) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
kanon's picture
kanon
98.9
9
Kenny_Powers_CFA's picture
Kenny_Powers_CFA
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”