Modelling inventory & WC

Hi,

Imagine the following situation.

Company A is buying inventory in cash for 100, selling for 200 cash to customers. How would you model the WC? My approach? No AR, no AP, just negative 100 every year for increase in inventory?

2 Comments
 

How much they're selling it for is irrelevant for the purposes of calculating NWC. Remember that these are all balance sheet items and thus are showing an exact moment in time as opposed to changes over time.

Following your example let's assume that in the prior year period they have $100 worth of inventory. If throughout the next year they bought another $100 worth of inventory and sold it, they would still just be at $100 worth of inventory by the end of the year. Assuming they have no other current assets or any current liabilities, there would be no change to the company's working capital.

They had $100 worth of inventory when the year started and had $100 worth of inventory hen the year ended.

 

Ab quisquam dolorem repudiandae beatae velit ut soluta aspernatur. Sit explicabo rerum ut aut soluta. Est incidunt at velit quaerat in vel occaecati ipsam.

Impedit reprehenderit dolores neque voluptas quisquam aperiam officiis. Eos voluptatem aspernatur dolorem ipsum. Quaerat quo officia qui fugiat ut.

Et maxime ut minima amet. Animi quis qui reprehenderit voluptates inventore sit et. Quisquam maxime exercitationem modi fugit voluptatem.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
GameTheory's picture
GameTheory
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
CompBanker's picture
CompBanker
98.9
9
dosk17's picture
dosk17
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”