Need help with basic technicals (3 statement modelling)

Hi guys, I need help with finding the mistakes in this simple 3 statement model. For the life of me I can't understand what went wrong as everything seems to make sense however it is not balanced. I am unable to put any links in my post so if u have some free time and would like to take a look pls do leave a comment or pm me, i will send you the download link for the excel via pm, thanks!

6,308 WSO Academy Investment Banking Session Reviews: 4.82/5

Pepperdine Graziadio Business School

Class of '26 Nov 2026 Cohort

5.00/5

Investment Banking Why [Industry] Review

“I had a very insightful session with Javier. He shared valuable networking strategies and practical advice on how to approach investment banking firms and build meaningful professional connections. One of the most helpful parts of our discussion was working on two important interview questions: “Tell me about yourself” and “Why investment banking?” He helped me understand how to structure my answers and communicate my background and career goals more effectively. Since Javier also has experience in healthcare investment banking, I was particularly interested in learning about his career journey and how I could leverage my own healthcare background to enter the industry. He patiently answered my questions, cleared up many of my doubts, and gave me a much clearer direction for my investment banking recruiting journey. I genuinely appreciated his guidance and look forward to applying what I learned.”

The University of Sydney

Class of '28 Nov 2026 Cohort

4.56/5

Investment Banking Mock Coffee Chat

“Kristian was great. I know he is very busy running private investments for Soul Patts, but he still made a massive effort to fit me in for a conversation. He came to the chat enthusiastic and willing to spend time with me which was really good. He gave me some really interesting points both behavioural and technical. I really liked how he mentioned that I should be following up my coffee chats if they don't respond to me. I had always thought it would have been rude to do so but his points were really valid. He also told me to understand the financial mathematics and flaws of PE metrics like IRR and MOM for a future career in PE, which was a really good technical point that I liked and will have to pick up on. Would highly recommend speaking with him.”

See All 11,606 WSO Academy Reviews

1 Comments

WSO Monkey Bot

O

2y

Similique est sunt repellendus velit ad. Et provident sequi reprehenderit consectetur non ipsa fugit. Similique nemo sit numquam consequatur nesciunt tenetur beatae et.

Officia quia hic qui et itaque esse. Labore in odit quaerat ut. Aut nulla fuga facere cumque voluptates sit. Dignissimos necessitatibus qui quos ipsam provident. Et tenetur aut deleniti sunt veniam odit dolores.

+273	Earliest you can get fired	59	47m
+258	Investment Banking is Divine	40	1d
+235	Is UBS really that bad?	43	13m
+219	Another $115bn Mega deal for these banks. Congrats!	45	1d
+216	US 2027 SA IB worried about background check	53	1d
+206	Analyst: Why is UBS IB doing worse than peers?, UBS CFO: No Comment	41	2d
+206	Leaked Interview Questions to Recruiting Services	68	2d
+40	Is Houston SA 28 recruiting already over?	34	1d
+31	How do you manage nerves in IB technical interviews?	7	9h
+27	FIG Pigeonholes you - is it true?	8	2d

1	redever	99.2
2	BankonBanking	99.0
3	Secyh62	99.0
4	kanon	99.0
5	dosk17	98.9
6	GameTheory	98.9
7	Betsy Massar	98.9
8	CompBanker	98.9
9	DrApeman	98.9
10	Jamoldo	98.8

Elite Career Bootcamp. Top Job Offer Guaranteed.

Elite Career Bootcamp. Top Job Offer Guaranteed.

Need help with basic technicals (3 statement modelling)

Score Breakdown

Feedback

Score Breakdown

Feedback

Elite Career Bootcamp. Top Job Offer Guaranteed.

Elite Career Bootcamp. Top Job Offer Guaranteed.

Need help with basic technicals (3 statement modelling)

See All Comments - 100% Free

Trending Content - Investment Banking Forum