Sensitivity tables with IRR/MOIC in the same cell

Any insights into how to create a sensitivity table that includes IRR/MOIC in the same cell would be appreciated. I tried using a nested concatenate function to create something similar, but it looks funky.  

image-20230225114704-1

image-20230225114743-2

5 Comments
 

SaaSChimp

The corner reference cell should reference the main IRR and MOIC cells that spit out of the model. You can format as: =TEXT([MOIC cell],"0.0x")&"/"&TEXT([IRR cell],"0%") . Then run your sensitivity table using this as the corner cell and the results in the table will follow the same format.

image-20230225103543-1

This is correct. My shop has our sensis to run irr , moic , profit , exit psf. Insanely helpful when showing models to partners and ic

 

Quis reprehenderit assumenda et iste aspernatur. Ut qui eveniet aut cum enim eum ipsum.

Expedita enim suscipit sint soluta facilis ipsa suscipit. Eos sint numquam dolores sunt. Quis cum dicta enim provident a fugit.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • Blackstone Group 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • KKR (Kohlberg Kravis Roberts) 99.6%
  • The Riverside Company 99.2%
  • Ardian 98.9%
  • Blackstone Group 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (97) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (234) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (95) $134
  • 1st Year Analyst (271) $124
  • Intern/Summer Associate (37) $80
  • Intern/Summer Analyst (351) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
GameTheory's picture
GameTheory
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”