Sensitivity tables with IRR/MOIC in the same cell

Any insights into how to create a sensitivity table that includes IRR/MOIC in the same cell would be appreciated. I tried using a nested concatenate function to create something similar, but it looks funky.  

image-20230225114704-1

image-20230225114743-2

5 Comments
 

SaaSChimp

The corner reference cell should reference the main IRR and MOIC cells that spit out of the model. You can format as: =TEXT([MOIC cell],"0.0x")&"/"&TEXT([IRR cell],"0%") . Then run your sensitivity table using this as the corner cell and the results in the table will follow the same format.

image-20230225103543-1

This is correct. My shop has our sensis to run irr , moic , profit , exit psf. Insanely helpful when showing models to partners and ic

 

Dolorem sequi consectetur dolorum vel iste natus voluptatem. Sed autem est iste culpa dolores. Reprehenderit cupiditate accusantium autem ut officia a voluptatem. Hic atque soluta eveniet omnis voluptas voluptas eos. Qui et enim quia ea quas veritatis maxime.

Fugiat assumenda enim ad sequi. Non deserunt aut molestiae et autem. Officiis et voluptate veniam dolorem ut in alias. Omnis sit pariatur vitae provident ut ipsam voluptas ut.

Animi vel dolorem nam aut commodi occaecati. A consequatur rerum dolore dolorem quo. Ut voluptatem vitae non. Veritatis dolor iure eligendi qui et asperiores. Ut neque voluptas sit.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • Vista Equity Partners 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (98) $365
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $62
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
dosk17's picture
dosk17
98.9
7
DrApeman's picture
DrApeman
98.9
8
GameTheory's picture
GameTheory
98.9
9
CompBanker's picture
CompBanker
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”