Modeling ground lease payments into a pro forma

I'm currently modeling a development scenario where the developer would either sign a ground lease with the landlord or acquire the land for a specified price. While the legal and market value-related aspects require some further thought, I came up with an issue regarding how to model in the potential ground lease payments.

On one hand, ground lease payments (as an alternative to land acquisition) would be considered development costs and directly relate to other below-NOI items. On the other hand, ground lease payments reduce the cash flow to the property owner and thus should be taken into consideration when estimating a cap rate-based valuation for disposition. This would mean that ground lease payments might have to be considered a part of operating expenses.

So, my question to you - what would be the most optimal approach in terms of assigning ground lease payments and to deliver a "fair" valuation of this scenario? Thanks

23 Comments
 
Best Response

First piece of advice - don't do it. Just don't. But if you have to here are some pointers:

  1. Yes, this is absolutely an above the line item, otherwise, you won't have a property. It is the most important operating expense when you don't own the fee really. For this reason, the ground lease payments during the construction period need to be capitalized, unless you structure a lease that has no ground payments during construction though I have never seen that.

  2. If you don't have fair market resets in the lease (please don't for your own sake), then you just need to model out the ground lease payments to expiration, and discount it to arrive at a present value which, in theory, should be around what the land price would be for a fee acquisition. If it's significantly higher or not in-line with the market fee value, then the terms of the ground lease don't make sense.

  3. Your return on cost on the NOI should yield a rate that has an additional premium to the normal spread that you would take for a development project. For example, if it's a 5.5% cap market and you would build a fee deal to a 7%, you would want to build to at least an 8% on a ground lease because there is a lot more risk in a leasehold and that also impacts the exit cap since a leasehold interest typically sells at a higher cap.

  4. It is important to check the ratio of the ground lease payment to the NOI. Lender's for an example hate seeing anything above 20%, which you should too. Ideally you want this ratio to be as low as possible.

  5. Make sure to structure annual caps on the rent increases if pegged to CPI or better yet, just structure a fixed rent schedule.

 

Agree with this. Ground lease payments during the construction period need to be capitalized into your development budget.

An approach to valuing the leasehold interest exit which hasn't been mentioned yet is as follows: (fee simple NOI / appropriate cap rate for property type and market) subtracted by (ground rent payment / ground lease cap rate, which should be lower than the fee-simple cap rate given it is typically the highest priority in the cash flow waterfall). This method only works if there are reasonable rent-steps and no market resets.

 

Also you need to be very cognizant of the remaining term on the lease. Lenders will generally want at a bare, bare minimum a longer remaining lease term than the proposed amortization period for the loan (i.e. > 30 years on a 30 year am), and often they'll want a 20-30 year cushion even on that. If you're modeling a deal with 60 years of term yet you may think you'll be fine, but if the life of the deal is 5-7 years and you go to sell the next buyer could have issues getting financing which will ding you on exitb

Lana? Lannaa???? LANA!!!!!!!!!?!?!?! See my WSO Blog | See my WSO interview
 

Quia incidunt assumenda sunt repellat. Dicta quia id nihil modi autem. Quia eligendi et consequatur molestiae soluta.

Praesentium placeat est autem ea in. Eius dolores odit dicta nam. Veniam nesciunt provident repellat facere rem ea. Natus quia non rem et laudantium quidem. Aut cum rem repellendus necessitatibus reprehenderit et et. Molestiae numquam excepturi hic consequatur assumenda et ratione.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (66) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
GameTheory's picture
GameTheory
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”