1 - [5000 / (5000+2500*1.1+250)]

Not sure why you have to add 250 but this way it comes out to 38%. Maybe they made a mistake? Or can someone explain why you have to add and not subtract 250?

 

Post-Money @ Trading = $7,250

Post-Money @ Pricing = $7,250 / (1 + 10%) or $6,591

New Shareholders Ownership = $2,500 / $6,591 or 38%

if you want to think of it as shares, remember that issuers have to pay all fees, including IPO expenses and IPO discount.

So the $5 that you started with is no longer $5… it’s way less net of the the fees.

so calculate the fees first… IPO discount = $7250/1.1 - 7250 = -$659.1

then add IPO fees of $250, so total fees = $909.1

subtract the $909.1 from $5000… this is now your new pre-money equity value (fees are value destructive), so that’s $4,090.1

if you have 1,000 existing shares, then one share is worth $4.09 (from $5.00!)

New investors will want to come at the $4.09 price, so $2500 / $4.09 = 611.1 new shares are created.

total share count is now 1,611.1

new investors get 611.1 / 1,611.1 = 38% ownership or dilution

 

Accusantium sapiente voluptatibus molestias et. Rem expedita molestiae sapiente est qui eaque.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
kanon's picture
kanon
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”