Balance Sheet Not Balancing

I've constructed a simply model in relation to a software company, and can't get the BS to balance.

The annual difference is 9.9 but I can't locate the problem anywhere?

Any help would be greatly appreciated!!

8 Comments
 

Is the difference also in the historicals? If so, your historicals are wrong and that's the problem.

If not, hit CTRL + ~ to see all formulas (and if you hit it again it turns off) and look through all the cells in the first year and see if there's a hardcoded number somewhere.

Edit: also, unhide all rows

 

Unfortunately the historical balance sheets balance, it's only when I forecast from 2020 onwards where the error occurs.

However, you were right and I could eliminate the 9.9 difference..now I'm only out by 1.2.

Any tips to find this last variance?

Thanks again, you have no idea how long I've been looking at this model for!

 

Unfortunately the historical balance sheets balance, it's only when I forecast from 2020 onwards where the error occurs.

However, you were right and I could eliminate the 9.9 difference..now I'm only out by 1.2.

Any tips to find this last variance?

Thanks again, you have no idea how long I've been looking at this model for!

 

what i like to do is

  1. highlight all B/S items that change and thus affect the CFS and make sure they are correctly linked 1 by 1 then unhighlight them as you go along

  2. create a new version and strip out all the drivers, then the model should balance, then add them back one by one to either balance it or find out where the imbalance lies

also would check that your NWC changes are calculating correctly

 

Temporibus rerum itaque fugiat facilis doloribus et labore. Quo deserunt debitis laboriosam voluptatem. Illo occaecati incidunt molestias unde. Tempore saepe enim sed libero ratione est saepe. Cum animi libero qui laudantium ut hic dolorem.

Array

Career Advancement Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

November 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (29) $183
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (77) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
DrApeman's picture
DrApeman
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
dosk17's picture
dosk17
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”