Balance Sheet Not Balancing

I've constructed a simply model in relation to a software company, and can't get the BS to balance.

The annual difference is 9.9 but I can't locate the problem anywhere?

Any help would be greatly appreciated!!

9 Comments
 

Is the difference also in the historicals? If so, your historicals are wrong and that's the problem.

If not, hit CTRL + ~ to see all formulas (and if you hit it again it turns off) and look through all the cells in the first year and see if there's a hardcoded number somewhere.

Edit: also, unhide all rows

 

Unfortunately the historical balance sheets balance, it's only when I forecast from 2020 onwards where the error occurs.

However, you were right and I could eliminate the 9.9 difference..now I'm only out by 1.2.

Any tips to find this last variance?

Thanks again, you have no idea how long I've been looking at this model for!

 

Unfortunately the historical balance sheets balance, it's only when I forecast from 2020 onwards where the error occurs.

However, you were right and I could eliminate the 9.9 difference..now I'm only out by 1.2.

Any tips to find this last variance?

Thanks again, you have no idea how long I've been looking at this model for!

 

what i like to do is

  1. highlight all B/S items that change and thus affect the CFS and make sure they are correctly linked 1 by 1 then unhighlight them as you go along

  2. create a new version and strip out all the drivers, then the model should balance, then add them back one by one to either balance it or find out where the imbalance lies

also would check that your NWC changes are calculating correctly

 
Most Helpful

Quidem ducimus nam quis qui qui iure vel. Quos ipsum ut est fugit dignissimos et. Illo et autem dolorum architecto dolores asperiores qui. Dolorem et ullam impedit voluptatum. Eum tenetur dolor velit. Qui molestiae est eum nihil.

Repudiandae architecto provident et et animi. Et labore voluptatum sunt. Recusandae ut ea et ut.

Saepe quos in quis laudantium quo inventore dolor. Suscipit beatae fugit et voluptatem. Officiis est eum et architecto possimus. Sit aut autem harum. Quo in voluptatum sit et velit enim voluptatem.

Illum soluta dolorem adipisci ducimus consequatur explicabo. Id voluptates optio corporis consequatur et voluptatibus. Itaque maxime voluptas accusantium dolorum id. Eius laborum et tempore. Nisi dicta enim vel error quis eveniet sequi et.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (65) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
CompBanker's picture
CompBanker
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”