DTA on 3 statements
Could you help me if I understand DTAs correctly?
IS:
Pre-tax income: (100)
Income tax: +25
Net Income: (75)
CS:
Net Income: (75)
DTA: (25)
Net cash: (100)
BS:
Shareholders' equity: (75)
Cash: (100)
DTA: 25
In the next year, positive pre-tax income
IS:
Pre-tax: 100
Income tax: (25)
Net Income: 75
CS:
Net Income: 75
DTA: 25
Net Cash: 100
BS:
Shareholders' equity: 75
Cash: 100
DTA: (25)
Based on the most helpful WSO content, here's a detailed breakdown of how Deferred Tax Assets (DTAs) impact the three financial statements:
Year 1: Negative Pre-Tax Income
Income Statement (IS): - Pre-tax income: $(100) - Income tax: +$25 (assuming a tax rate of 25%) - Net Income: $(75)
Cash Flow Statement (CS): - Net Income: $(75) - DTA: +$25 (since the DTA is created due to the loss) - Net Cash: $(100)
Balance Sheet (BS): - Shareholders' equity: $(75) (reflecting the net income loss) - Cash: $(100) (reflecting the net cash outflow) - DTA: +$25 (reflecting the deferred tax asset created)
Year 2: Positive Pre-Tax Income
Income Statement (IS): - Pre-tax income: $100 - Income tax: $(25) (assuming the DTA is utilized) - Net Income: $75
Cash Flow Statement (CS): - Net Income: $75 - DTA: $(25) (since the DTA is utilized) - Net Cash: $100
Balance Sheet (BS): - Shareholders' equity: $75 (reflecting the net income gain) - Cash: $100 (reflecting the net cash inflow) - DTA: $(25) (reflecting the utilization of the deferred tax asset)
Summary
This should help you understand how DTAs flow through the three financial statements. If you need more detailed examples or have specific scenarios, feel free to ask!
Sources: 21 Finance Interview Questions and Answers, 21 Finance Interview Questions and Answers, Question on NOLs, Net debt: The definite list, TRICKY Enterprise Value Technical Question
Molestiae qui quia aut ex explicabo dolores corporis. Illo atque cum unde voluptatem. Quis minima qui reprehenderit soluta animi in. Omnis ea consequuntur iste eius.
Quod autem qui repudiandae qui quis. Excepturi sed excepturi esse sequi. Deleniti quod quod consequatur eos esse ut. Mollitia id laboriosam ut aut sunt omnis dolores voluptatem.
Voluptatem culpa facilis quasi et commodi. Perspiciatis nulla nisi voluptas dolor. Atque doloremque veritatis esse. Ipsum voluptatem enim voluptatum ab optio assumenda officia. In enim dolorem neque occaecati. Aliquid aut dolores quisquam nulla cumque. Possimus ducimus fuga in.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...