DTA on 3 statements

Could you help me if I understand DTAs correctly?

IS:

Pre-tax income: (100)

Income tax: +25

Net Income: (75)

CS:

Net Income: (75)

DTA: (25)

Net cash: (100)

BS:

Shareholders' equity: (75)

Cash: (100)

DTA: 25

In the next year, positive pre-tax income

IS:

Pre-tax: 100

Income tax: (25)

Net Income: 75

CS:

Net Income: 75

DTA: 25

Net Cash: 100

BS: 

Shareholders' equity: 75

Cash: 100

DTA: (25)

2 Comments
 

Based on the most helpful WSO content, here's a detailed breakdown of how Deferred Tax Assets (DTAs) impact the three financial statements:

Year 1: Negative Pre-Tax Income

Income Statement (IS): - Pre-tax income: $(100) - Income tax: +$25 (assuming a tax rate of 25%) - Net Income: $(75)

Cash Flow Statement (CS): - Net Income: $(75) - DTA: +$25 (since the DTA is created due to the loss) - Net Cash: $(100)

Balance Sheet (BS): - Shareholders' equity: $(75) (reflecting the net income loss) - Cash: $(100) (reflecting the net cash outflow) - DTA: +$25 (reflecting the deferred tax asset created)

Year 2: Positive Pre-Tax Income

Income Statement (IS): - Pre-tax income: $100 - Income tax: $(25) (assuming the DTA is utilized) - Net Income: $75

Cash Flow Statement (CS): - Net Income: $75 - DTA: $(25) (since the DTA is utilized) - Net Cash: $100

Balance Sheet (BS): - Shareholders' equity: $75 (reflecting the net income gain) - Cash: $100 (reflecting the net cash inflow) - DTA: $(25) (reflecting the utilization of the deferred tax asset)

Summary

  • Year 1: The creation of a DTA due to a pre-tax loss increases the DTA on the balance sheet and offsets the income tax expense, resulting in a net income loss and a decrease in cash.
  • Year 2: The utilization of the DTA due to positive pre-tax income decreases the DTA on the balance sheet, reduces the income tax expense, resulting in net income gain and an increase in cash.

This should help you understand how DTAs flow through the three financial statements. If you need more detailed examples or have specific scenarios, feel free to ask!

Sources: 21 Finance Interview Questions and Answers, 21 Finance Interview Questions and Answers, Question on NOLs, Net debt: The definite list, TRICKY Enterprise Value Technical Question

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

Consequatur culpa atque maiores dignissimos soluta molestiae. Non a inventore sapiente voluptate fugiat quis nemo. Ducimus totam aliquid sit mollitia.

At voluptates occaecati ut molestiae provident. Ea deleniti quo eaque voluptates quis quisquam.

Rerum non dolore quod et. Facilis eum aperiam in omnis omnis itaque. Molestias nisi eaque veritatis repudiandae quasi cum.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (15) $434
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
DrApeman's picture
DrApeman
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
GameTheory's picture
GameTheory
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”