DTA on 3 statements
Could you help me if I understand DTAs correctly?
IS:
Pre-tax income: (100)
Income tax: +25
Net Income: (75)
CS:
Net Income: (75)
DTA: (25)
Net cash: (100)
BS:
Shareholders' equity: (75)
Cash: (100)
DTA: 25
In the next year, positive pre-tax income
IS:
Pre-tax: 100
Income tax: (25)
Net Income: 75
CS:
Net Income: 75
DTA: 25
Net Cash: 100
BS:
Shareholders' equity: 75
Cash: 100
DTA: (25)
Based on the most helpful WSO content, here's a detailed breakdown of how Deferred Tax Assets (DTAs) impact the three financial statements:
Year 1: Negative Pre-Tax Income
Income Statement (IS): - Pre-tax income: $(100) - Income tax: +$25 (assuming a tax rate of 25%) - Net Income: $(75)
Cash Flow Statement (CS): - Net Income: $(75) - DTA: +$25 (since the DTA is created due to the loss) - Net Cash: $(100)
Balance Sheet (BS): - Shareholders' equity: $(75) (reflecting the net income loss) - Cash: $(100) (reflecting the net cash outflow) - DTA: +$25 (reflecting the deferred tax asset created)
Year 2: Positive Pre-Tax Income
Income Statement (IS): - Pre-tax income: $100 - Income tax: $(25) (assuming the DTA is utilized) - Net Income: $75
Cash Flow Statement (CS): - Net Income: $75 - DTA: $(25) (since the DTA is utilized) - Net Cash: $100
Balance Sheet (BS): - Shareholders' equity: $75 (reflecting the net income gain) - Cash: $100 (reflecting the net cash inflow) - DTA: $(25) (reflecting the utilization of the deferred tax asset)
Summary
This should help you understand how DTAs flow through the three financial statements. If you need more detailed examples or have specific scenarios, feel free to ask!
Sources: 21 Finance Interview Questions and Answers, 21 Finance Interview Questions and Answers, Question on NOLs, Net debt: The definite list, TRICKY Enterprise Value Technical Question
Quidem non iste velit praesentium ut sapiente provident. Ea dolorum amet ad ex eveniet corrupti ad. Laboriosam praesentium libero laudantium sed. Consequuntur quae accusamus nulla provident qui enim.
Qui assumenda rerum pariatur voluptatem. Id et dolores fuga odio. Aut esse nihil aperiam illum quidem. Quasi qui natus accusantium ipsa deserunt adipisci quas. Modi nemo voluptates omnis ut voluptas. Et aut aut temporibus dolore eveniet illo quos.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...