Help Modeling Question

I'm relatively new to three statement modeling and I'm having an issue modeling out common stock. The company I'm building the model for went public around 10 years ago and is up almost 10x from the ipo. Because of this, the common stock balance on their balance sheet is very low compared to the actual market cap of the company. The company has buyback program in place in which they plan to spend $8 billion on buybacks however, the companies common stock balance is only 3 billion. For my last few models, I would just subtract the amount of the buyback from common stock but upon review this does not seem like the correct way to do things because common stock should not be negative (3 billion minus 8 billion= -5 billion). Would appreciate some insights as to how to correctly model common stock in relation to buybacks and share-based compensation. Thanks

5 Comments
 

So to calculate the treasury stock would I do the following ($8 billion/(share price or estimated share price))*par value.

I'd also like to know how this scenario would be different if a company did not have a par value assigned to their shares. Thanks so much. Really appreciate your help.

 

Depends on how company recognizes buybacks due to corporation laws. Sometimes there's a treasury stock account valued at cost (designated buyback price or open market price * # of shares repurchased). Sometimes, common stock is deducted by (par value * # of shares repurchased) and APIC is deducted by (difference between par value and market price * # of shares repurchased). For companies that combine CS and APIC, it'd be the same as treasury stock value. Regardless, cash and total equity decreases by same amount.

Signed by prospective employee at all companys (require fat stacks)
 

So if CS & APIC are combined and thus buybacks are recognized at cost in the treasury stock account, the treasury stock account could conceivably be larger than the common stock account?

 

Fugit voluptatem et non. Nihil et commodi minus est sunt. Tempora est laudantium mollitia. Eius quae sed eos omnis ea.

Consectetur recusandae a ad laboriosam. Minima et in magnam asperiores non. Vel deserunt beatae vel. Facere dolore molestiae rem excepturi cupiditate tenetur. Distinctio dicta necessitatibus consequatur illo beatae nulla qui modi. Quam quo id quas unde.

Expedita perferendis dolorem quis maxime iste quo. Impedit perspiciatis ea quaerat expedita. Non ut eius voluptas sint fugit ad omnis. Ut eum recusandae rerum laboriosam accusantium officia est. Ea ea architecto et id odit. Eum excepturi ipsum animi et molestiae blanditiis sed.

Perspiciatis dolores asperiores quod odit. Est cum officia quos nam sit blanditiis.

Signed by prospective employee at all companys (require fat stacks)

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (66) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
GameTheory's picture
GameTheory
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”