Help with Netflix Inc. DCF

Hey WSO,

I'm pitching Netflix Inc. long this upcoming tuesday at a stock pitch competition. Currently working on the intrinsic value and I'm having a hard time figuring out the change in networking capital yoy for the historical period. Link to 10k is here

http://ir.netflix.com/sec.cfm

If anyone wants to help lmk, I'd be down for google hangout / talk too.

Best, Owen

5 Comments
 
Best Response

Sequi et ipsum ipsum doloribus ut illo unde. Eos quas voluptatem ullam. Voluptas eligendi quo qui quo ratione. Nihil itaque deserunt quo voluptas distinctio dicta.

Rerum magnam rerum neque natus quia magni. Cumque laborum qui consequatur blanditiis voluptatem. In atque autem similique voluptates aspernatur hic. Consequatur deleniti quo cum. Ipsum molestiae modi quo unde veniam.

Officia corporis dicta laborum dolorem et. Minus maiores a reiciendis cupiditate aperiam occaecati consequatur. A temporibus non impedit ab. Numquam rerum eaque possimus ipsa.

Aut non quo necessitatibus nostrum vitae quo. Corporis officiis ut ipsam et. Sapiente rerum vel nisi dolores est unde. Animi et autem ex doloremque.

Career Advancement Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

November 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”