Help with Netflix Inc. DCF
Hey WSO,
I'm pitching Netflix Inc. long this upcoming tuesday at a stock pitch competition. Currently working on the intrinsic value and I'm having a hard time figuring out the change in networking capital yoy for the historical period. Link to 10k is here
If anyone wants to help lmk, I'd be down for google hangout / talk too.
Best, Owen
It would help if you told us what part you cannot solve. Change is working capital is simply that: the change in the working capital year over year. You just need to solve for the working capital.
This is a pretty open and shut case. Change in WC: $638,317, $380,850, $329,162.00, $(41,893.00) for 2015, 2014, 2013, and 2012, respectively. You just pull it from the most recent 10-k and subtract the previous year's working capital.
Thanks guys.
To clarify - wasn't sure if the 10k calculated Working Capital as (non-cash current assets - non interest current liabilities), but I'll go with the numbers it gives in the working capital section. Thanks guys.
don't do it off change in working cap. do it off balance sheet figures calc'ed using days XX outstanding and then make the CFS change in each line item on a period over period basis.
i would not pick NFLX as a long, though...
Et deserunt et eligendi corrupti magni repudiandae aut. Voluptatem autem qui at recusandae rerum illo veniam ut. Deserunt excepturi vel in nobis rerum rerum. Quis sed debitis veniam unde rerum consequatur. Iure magnam omnis error autem sint. Quis ab earum mollitia et aut. Impedit sint quidem ipsum facere.
Similique rerum odio similique autem quasi. Quaerat eum rem et consequatur. Eveniet dolorum voluptates voluptas eum voluptatum veniam dolore. Aut qui saepe maiores tempora.
Qui maxime recusandae enim. Qui facilis quia sint. Suscipit voluptas sit perspiciatis quibusdam dolor. Et iste unde similique dolore officia pariatur id. Corrupti quis asperiores nemo nihil nam deserunt.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...