Hey WSO,
I'm pitching Netflix Inc. long this upcoming tuesday at a stock pitch competition. Currently working on the intrinsic value and I'm having a hard time figuring out the change in networking capital yoy for the historical period. Link to 10k is here
If anyone wants to help lmk, I'd be down for google hangout / talk too.
Best, Owen
| +272 | Why UBS Is the Worst Place to Start Your IB Career | 44 | 1h |
| +220 | UBS 2nd Year Analyst Q&A (2026) | 41 | 2d |
| +154 | Downfall of Qatalyst | 34 | 4s |
| +148 | UBS IB 26Q2 a Disaster! Advisory Revenue Down 23%, Capital MarketsDown 5% | 21 | 4h |
| +108 | What's your craziest "hardo" story? | 18 | 1d |
| +90 | Lincoln International Return Offers | 38 | 1h |
| +57 | Wolf of Wall Street vs. Reality: Anyone else feel scammed by the movies? | 19 | 2d |
| +44 | so confused about 28 SA timeline | 30 | 1d |
| +35 | Rate my non-target resume | 19 | 1d |
| +33 | [WSO MODS] Please Delete This BS Host Books Spam! | 2 | 1d |
Career Resources
Get instant access to lessons taught by experienced private equity pros and bulge bracket investment bankers including financial statement modeling, DCF, M&A, LBO, Comps and Excel Modeling.
It would help if you told us what part you cannot solve. Change is working capital is simply that: the change in the working capital year over year. You just need to solve for the working capital.
This is a pretty open and shut case. Change in WC: $638,317, $380,850, $329,162.00, $(41,893.00) for 2015, 2014, 2013, and 2012, respectively. You just pull it from the most recent 10-k and subtract the previous year's working capital.
Thanks guys.
To clarify - wasn't sure if the 10k calculated Working Capital as (non-cash current assets - non interest current liabilities), but I'll go with the numbers it gives in the working capital section. Thanks guys.
don't do it off change in working cap. do it off balance sheet figures calc'ed using days XX outstanding and then make the CFS change in each line item on a period over period basis.
i would not pick NFLX as a long, though...
Officiis libero facere quod doloremque aut quo quia ipsam. Ut corporis natus dolorum quia at ea magni illum. Quis et non natus ullam.
Dolore ut voluptatem ut esse. Aut vel dolore quis consequatur ipsum voluptatem et. Rerum odit a et debitis. Quo in delectus velit est nostrum. Aspernatur error nihil qui occaecati suscipit in natus velit. Provident possimus et blanditiis ex et rerum tenetur.
Eum est ea cupiditate aspernatur necessitatibus fugit nulla et. Voluptas nemo culpa consequatur corporis. Quidem perferendis omnis magnam sit cumque. Ut possimus sit laboriosam. Optio dolorum id cum consequatur aliquid.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...