Hey WSO,
I'm pitching Netflix Inc. long this upcoming tuesday at a stock pitch competition. Currently working on the intrinsic value and I'm having a hard time figuring out the change in networking capital yoy for the historical period. Link to 10k is here
If anyone wants to help lmk, I'd be down for google hangout / talk too.
Best, Owen
| +145 | Restructuring: Anti-climactic Experience | 38 | 3h |
| +111 | IB Net Worth / Savings Check | 51 | 16h |
| +98 | Woman who emptied Knicks trashcan on street then stole it was DEI exec, worked at JPMorgan Chase | 25 | 14h |
| +79 | Stop sleeping on UBS - it’s pretty good | 29 | 13h |
| +72 | Hot take: I’d rather be at Desjardins than UBS for investment banking in 2026 | 13 | 8h |
| +56 | 2026 VAULT PRESTIGE RANKINGS | 30 | 13h |
| +39 | AI + Financial Modelling | 12 | 1d |
| +34 | Hardest interview experiences? | 20 | 11h |
| +28 | Summer before college | 18 | 7h |
| +26 | Current State of UBS in North America | 8 | 3d |
Career Resources
Get instant access to lessons taught by experienced private equity pros and bulge bracket investment bankers including financial statement modeling, DCF, M&A, LBO, Comps and Excel Modeling.
It would help if you told us what part you cannot solve. Change is working capital is simply that: the change in the working capital year over year. You just need to solve for the working capital.
This is a pretty open and shut case. Change in WC: $638,317, $380,850, $329,162.00, $(41,893.00) for 2015, 2014, 2013, and 2012, respectively. You just pull it from the most recent 10-k and subtract the previous year's working capital.
Thanks guys.
To clarify - wasn't sure if the 10k calculated Working Capital as (non-cash current assets - non interest current liabilities), but I'll go with the numbers it gives in the working capital section. Thanks guys.
don't do it off change in working cap. do it off balance sheet figures calc'ed using days XX outstanding and then make the CFS change in each line item on a period over period basis.
i would not pick NFLX as a long, though...
Perferendis eos quia ex quam a sint ullam nesciunt. Praesentium voluptatibus sit beatae harum sed inventore quos. Quia accusamus sed doloremque nemo enim. Hic possimus modi et voluptatem.
Dolorem alias ut harum est voluptas quis. Similique facilis labore labore minus dolores commodi. Et quisquam aut illo at eius placeat. Natus sit rerum quis quaerat a ipsa.
Iure aut ex sit magnam. Porro voluptas cupiditate expedita possimus rerum quos. Quasi eligendi inventore architecto. Similique eius ipsum doloribus tempora aut mollitia et accusamus.
Aliquid omnis repellendus mollitia. Esse aperiam dolores dolorem eum vitae necessitatibus. Perferendis consequatur et aut rerum. Non perspiciatis sed libero voluptatem molestias quia doloremque. Velit voluptatum aut iste ducimus voluptatum voluptatem ut.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...