Help with Netflix Inc. DCF

Hey WSO,

I'm pitching Netflix Inc. long this upcoming tuesday at a stock pitch competition. Currently working on the intrinsic value and I'm having a hard time figuring out the change in networking capital yoy for the historical period. Link to 10k is here

http://ir.netflix.com/sec.cfm

If anyone wants to help lmk, I'd be down for google hangout / talk too.

Best, Owen

5 Comments
 
Best Response

Et deserunt et eligendi corrupti magni repudiandae aut. Voluptatem autem qui at recusandae rerum illo veniam ut. Deserunt excepturi vel in nobis rerum rerum. Quis sed debitis veniam unde rerum consequatur. Iure magnam omnis error autem sint. Quis ab earum mollitia et aut. Impedit sint quidem ipsum facere.

Similique rerum odio similique autem quasi. Quaerat eum rem et consequatur. Eveniet dolorum voluptates voluptas eum voluptatum veniam dolore. Aut qui saepe maiores tempora.

Qui maxime recusandae enim. Qui facilis quia sint. Suscipit voluptas sit perspiciatis quibusdam dolor. Et iste unde similique dolore officia pariatur id. Corrupti quis asperiores nemo nihil nam deserunt.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (50) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”