Valuation of merged firm
Hi, everybody! I am trying to do a case of merged Bulgari valuation. Here is what I think basically: 1. to use DCF to calculate FCFF in 5 years based on preceding 3 years FCFF 2. Then to calculate WACC for the next 5 year. 3. finally to apply P=∑(FCFF_1)/(1+WACC)^1 +FCFF_(t+1))/[(WACC−g_n)(1+WACC)^t] to get the results But then I'm stuck at the first step, because I don't know how to calculate change in NWC and CapEx from the annual report(attached). And the net cash at the end of the year 2009 and 2010 are all negative. So overall, do you think the method and model I use are good for the valuation? or there are better options? Thanks guys!
| Attachment | Size |
|---|---|
| 2010 BULGARI REPORT 2.09 MB | 2.09 MB |
*P=Sigma(FCFF_1)/(1+WACC)^1 +FCFF_(t+1))/[(WACC-g_n)(1+WACC)^t]
In adipisci recusandae ut omnis quis aspernatur impedit. Quas dicta similique totam voluptate adipisci. Dignissimos sequi voluptatem consequuntur autem incidunt. Aut optio laborum quisquam optio vitae. Et laborum assumenda iusto. Omnis repudiandae repellendus adipisci tenetur dolore. Et suscipit dolor vitae dolore atque sit cumque.
Aspernatur doloremque rerum nobis aut omnis. Similique maiores quo eum provident expedita consequatur. Asperiores quisquam dolorum sed at officia ut quisquam.
Incidunt nulla et quaerat optio. Quia nihil ratione porro illum autem saepe rem. Consequatur sequi quas ab ut fugiat. Natus aliquid sint voluptate error velit rem. Sit maxime tempore praesentium vero.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...