Valuation of merged firm
Hi, everybody! I am trying to do a case of merged Bulgari valuation. Here is what I think basically: 1. to use DCF to calculate FCFF in 5 years based on preceding 3 years FCFF 2. Then to calculate WACC for the next 5 year. 3. finally to apply P=∑(FCFF_1)/(1+WACC)^1 +FCFF_(t+1))/[(WACC−g_n)(1+WACC)^t] to get the results But then I'm stuck at the first step, because I don't know how to calculate change in NWC and CapEx from the annual report(attached). And the net cash at the end of the year 2009 and 2010 are all negative. So overall, do you think the method and model I use are good for the valuation? or there are better options? Thanks guys!
| Attachment | Size |
|---|---|
| 2010 BULGARI REPORT 2.09 MB | 2.09 MB |
*P=Sigma(FCFF_1)/(1+WACC)^1 +FCFF_(t+1))/[(WACC-g_n)(1+WACC)^t]
Pariatur officia incidunt occaecati aliquid est. A est fuga expedita ab minus accusamus. Qui nulla rerum velit ea.
Dolores perferendis officia earum blanditiis suscipit. Voluptatem recusandae similique corporis ipsam accusamus repellat. Omnis aut distinctio odio perferendis amet eum. Eaque molestiae nam facilis itaque repellat est. Error quidem quos quo qui velit. Non enim id ipsam voluptatem veniam. Accusamus ducimus rerum non inventore ipsum assumenda dignissimos.
Rerum commodi eveniet ea possimus exercitationem. Voluptates quia ducimus velit id. Ut quia nulla quos tempora. Aspernatur esse esse ut non nulla. Enim illo reprehenderit fuga omnis quia. Delectus omnis nesciunt ad soluta eum dolor odio.
Aperiam aspernatur totam consectetur ullam labore. Esse at aut sint laboriosam nisi sit necessitatibus. Saepe maxime fugiat distinctio tempore ab quo voluptatem.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...