Trending Content - Investment Banking Forum
Career Resources
WSO Free Modeling Series - Now Open Through
June 30, 2026
9 Free Financial Modeling Lessons
Get instant access to lessons taught by experienced private equity pros and bulge bracket investment bankers including financial statement modeling, DCF, M&A, LBO, Comps and Excel Modeling.
+Bonus: Get 27 financial modeling templates in swipe file
+Bonus: Get 27 financial modeling templates in swipe file
High Finance Applications
Guaranteed
Get at least one offer GUARANTEED
- 1:1 support
- 92% success rate
- 2,000+ mentor network
- Unlimited Live bootcamps
- AI for resume + LinkedIn
- Networking automation tools
- HireVue simulation tool
- Full course library
- Private Slack community
- 20hrs of mocks
- + much more...
A few thoughts:
It's a private company, so how do you know it has negative equity value? Are you referring to book value?
I looked up the accounts on Companies Hiuse (UK). It has assets less than liabilities due to issuing a new bond. The company has EBITDA margins of c. 25% and is cash generative but NI is negative.
From what you’re saying is DCF not a valid method to value it?
Thanks!
By the 25% EBITDA margin and the negative net income, I'm assuming it has huge interest payments leading to that figure?
What Lifestylemna said above is correct, you use a long term capital structure for the proportion of debt to equity so there's no problem there. You can use a DCF if eventually the FCF becomes positive by your terminal year. Also you should be using the market value of the equity instead of the book value in cases of potentially distressed companies (market value can't be negative by definition as the limit to # of shares and share price is 0). All of these things should give you a WACC and FFCF's that you can work with for a DCF valuation.
Alternatively, you could look at the distressed valuation of the company and its assets.
Exactly this- it has large interest payments to make.
So for the WACC calculations, should I assume D and E % based on its public comps?
As it’s a private company there is no public equity.
FCF is positive btw. I was just concerned about WACC
Doesn't make sense for it to be in negative equity just because they issued a bond.
Liabilities go up (LT debt) but there is an equal cash inflow.
What'd they do with all that cash?
Unless they literally burnt it (or spent it on hookers and blow), it should still be somewhere on the asset side. Even if they bought a dorm room with it, the asset value is still there.
Something's missing in the story.
I'm assuming the OP has misdiagnosed the reason behind the negative Shareholder's Equity as the new bond issuance rather than the interest payments taking a large hit on cashflow
What's the best approach for estimating cap structure for a private company? Average of debt / equity ratio for public comps? Do you need to know the company's debt profile to be able to use the equity value you back out from your DCF?
Repellat est non veniam repellendus. Vero id quis blanditiis a quia quia. Sed enim non aspernatur aut. Placeat doloremque architecto dolore fuga nam consequuntur. Soluta et magnam neque sunt est quia. Ut sequi nesciunt eos modi.
Qui ut unde ratione qui laboriosam et. Id non dolore velit nihil aut optio pariatur eos. Cupiditate repellat officia eos perspiciatis incidunt at illum. A perferendis deserunt sed atque dolorum dolor.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...