LBO with Cash Flow Statement but no Balance Sheet (HELP)

Received a minority growth case study from a PE firm. 

In the instructions, they specified to only project (IS, CFS, Debt schedule) but do not want us to project the BS. 

Under the operating assumptions, they listed the following: 

Cash Flow Statement
- Assume day sales outstanding at 30 days in 2023 decreasing by 2 days every year
- Assume day payable outstanding at 40 days in 2023 growing by 2 days every year

- Assume capex at 3% of revenue

Wondering how would the first two bullets flow into the LBO model given they explicitly asked to not project the BS. Any thoughts? 

4 Comments
 

Alias sit eveniet qui asperiores dolor. A iure dolor et minima. Eum soluta quia in quia rerum laudantium et.

Ratione non quia corrupti. Voluptatem consequatur atque eaque voluptatem aut totam. Accusamus illo voluptas eum corrupti consectetur similique.

Iure facilis velit tempore doloremque eius. Magnam sit unde deleniti assumenda delectus laudantium et. Esse eum quia expedita est. Esse et qui ipsam molestiae corporis. Ab tenetur in officia voluptatem aut.

Career Advancement Opportunities

November 2026 Private Equity

  • Blackstone Group 99.6%
  • The Riverside Company 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.2%

Overall Employee Satisfaction

November 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.3%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

November 2026 Private Equity

  • Bain Capital 99.6%
  • Blackstone Group 99.3%
  • The Riverside Company 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.2%

Total Avg Compensation

November 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (100) $364
  • 3rd+ Year Associate (106) $280
  • 2nd Year Associate (236) $272
  • 1st Year Associate (414) $231
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (274) $126
  • Intern/Summer Associate (40) $79
  • Intern/Summer Analyst (357) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”