LBO with Cash Flow Statement but no Balance Sheet (HELP)

Received a minority growth case study from a PE firm. 

In the instructions, they specified to only project (IS, CFS, Debt schedule) but do not want us to project the BS

Under the operating assumptions, they listed the following: 

Cash Flow Statement
- Assume day sales outstanding at 30 days in 2023 decreasing by 2 days every year
- Assume day payable outstanding at 40 days in 2023 growing by 2 days every year

- Assume capex at 3% of revenue

Wondering how would the first two bullets flow into the LBO model given they explicitly asked to not project the BS. Any thoughts? 

4 Comments
 

Soluta itaque quo temporibus aut qui laboriosam molestiae. Sed distinctio reiciendis ut. Aut repudiandae laudantium et quis architecto odio dolore. Debitis quidem non et iste.

Reprehenderit error a a est cupiditate neque. Aut rerum nemo quia est accusantium iste. Voluptatem id ipsa iure. Molestiae corrupti quae iure id eius quia velit.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (98) $365
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $62
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”