LBO with Cash Flow Statement but no Balance Sheet (HELP)

Received a minority growth case study from a PE firm. 

In the instructions, they specified to only project (IS, CFS, Debt schedule) but do not want us to project the BS

Under the operating assumptions, they listed the following: 

Cash Flow Statement
- Assume day sales outstanding at 30 days in 2023 decreasing by 2 days every year
- Assume day payable outstanding at 40 days in 2023 growing by 2 days every year

- Assume capex at 3% of revenue

Wondering how would the first two bullets flow into the LBO model given they explicitly asked to not project the BS. Any thoughts? 

4 Comments
 

Qui suscipit alias nihil cum eos. Temporibus distinctio dolor necessitatibus omnis magnam velit magni. Et et cupiditate provident quidem rerum tempore. Atque quasi minima ea ea debitis aut et.

Laborum ipsum perspiciatis tempore maiores qui voluptates hic. Consequatur dolor quisquam distinctio exercitationem quos. Beatae in voluptas est debitis illum ea et.

Career Advancement Opportunities

August 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.2%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.1%

Overall Employee Satisfaction

August 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

August 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

August 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (99) $363
  • 3rd+ Year Associate (105) $280
  • 2nd Year Associate (235) $272
  • 1st Year Associate (413) $231
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”