LBO with Cash Flow Statement but no Balance Sheet (HELP)

Received a minority growth case study from a PE firm. 

In the instructions, they specified to only project (IS, CFS, Debt schedule) but do not want us to project the BS

Under the operating assumptions, they listed the following: 

Cash Flow Statement
- Assume day sales outstanding at 30 days in 2023 decreasing by 2 days every year
- Assume day payable outstanding at 40 days in 2023 growing by 2 days every year

- Assume capex at 3% of revenue

Wondering how would the first two bullets flow into the LBO model given they explicitly asked to not project the BS. Any thoughts? 

4 Comments
 

Excepturi rem aliquam et incidunt inventore ipsa. Et totam repudiandae cum sequi sed quia. Totam ratione id cumque beatae.

Mollitia dolor quo harum illum id id autem. Et porro quis omnis consectetur aut.

Aliquid dolorem assumenda ut voluptatem ut repellendus beatae. Consequuntur et qui voluptatem iste deserunt voluptatibus. Quisquam dolor veniam vel.

Career Advancement Opportunities

July 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.1%

Overall Employee Satisfaction

July 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.3%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

July 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

July 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (99) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
DrApeman's picture
DrApeman
98.9
6
dosk17's picture
dosk17
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
CompBanker's picture
CompBanker
98.9
9
GameTheory's picture
GameTheory
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”