The less down the higher the return

Doing some financial analysis for some real estate properties after a long while. Seems like I have forgotten some of my real estate/investing principles so needed help with a dumb question. Why does putting the least amount down yield the highest return? i.e. in this property, if I put 20% down I make 16% return, if I put 35% down I make 12%, etc. etc. Cash flow is obviously higher (and what matters, for the most part), but this is still bugging me...thoughts appreciated.

13 Comments
 
Best Response

IRR requires at least one negative value in a series of cash flows in order to be calculated. For a simple, stable property, your year zero cash flow will be negative (acquisition), you'll get proportionally smaller cash flows each year during your holding period (NOI), and another big cash flow at the end when you sell the property. That initial acquisition cost is not affected by the time value of money, as it is in the present. Using debt to effectively decrease the acquisition cost will generally increase the IRR given that the unlevered IRR is greater than the interest rate. You're basically using debt to spread a portion of the acquisition cost into the future where it's worth proportionally less than the positive cash flows that the property generates. With debt, the net present value of the future levered cash flows will decrease, but given the much smaller initial investment, your IRR will increase. You will make more money on the equity you do invest.

 

Scenario #1: I put $1 down to get $2 in total ending value after 1 year.

Scenario #2: I put $0.50 down and pay interest of 10% (balloon payment) or $0.05 to get a $2 ending value. Everything is the same between these two scenarios except how I purchased.

Scenario 1 = 100% return

Scenario 2 = (1.45/0.50) - 1 = 190% return

Of course, the higher amount you borrow, the higher your cost of debt. I gave a pretty high cost of debt to illustrate the point even with a fairly high cost of debt. Even more ridiculous was my expected rate of return on the asset. That's just useful in illustrating the point.

Do you get it now?

 

True story... With the internet the game has changed a little. I know several people that learned from Carleton Sheets back in the day. Myself included. No, it's not institutional CRE, but the basics for the average Joe are in there. Back in 1999 I did what he said to do. I ran an add in the San Diego Tribune looking for private money to buy houses. I got 12 phone calls. 60 days later I did in fact own my first house, zero down and with 35k for rehab. Purchase price of $181k, but I financed $215k. It appraised subject to rehab at $240k. Not bad for being 23 with bad credit and only a deposit of $2000 to put down.

His forms and contracts don't pass the sniff test but the principles are sound.

 

Qui totam perferendis dolores amet. Sit quaerat illum temporibus earum. Ipsum odio ipsa dolores perferendis numquam. Perferendis nisi sed eum est. Nam animi perspiciatis dolor consequatur sit. Doloribus hic distinctio porro nesciunt ea voluptas.

Ex ab eligendi quam qui sequi maiores. Omnis molestias ullam similique neque id ut quo non. Vel harum vero enim odio. Facilis a sit nulla. Aperiam sit sit laborum distinctio reprehenderit sunt.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (67) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
GameTheory's picture
GameTheory
98.9
8
dosk17's picture
dosk17
98.9
9
CompBanker's picture
CompBanker
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”